| Revenue | NOK 7M | +6% |
| EBITDA | NOK 3,8M | +27% |
| Net profit | NOK -362K | +20% |
| Total assets | NOK 60,4M | -2% |
| Equity | NOK 2,2M | -14% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 094 | 1 125 | 1 483 | 1 839 | 2 633 | 2 753 | 3 327 | 3 438 | 3 530 | 4 202 | 4 484 | 4 745 | 5 058 | 5 255 | 5 760 | 6 589 | 6 972 |
| Staff expenses | −0 | −5 | −2 | −60 | −68 | −303 | −528 | −570 | −575 | −631 | −812 | −902 | −1 031 | −1 075 | −1 324 | −1 511 | −1 557 | −1 374 |
| EBITDA | 0 | 826 | 822 | 1 044 | 1 303 | 1 753 | 1 658 | 1 793 | 2 010 | 1 835 | 2 001 | 2 190 | 2 247 | 2 370 | 2 126 | 2 614 | 2 983 | 3 792 |
| Depreciation & amort. | −0 | −387 | −387 | −527 | −647 | −1 029 | −1 026 | −1 129 | −799 | −859 | −1 137 | −1 150 | −1 203 | −1 317 | −1 392 | −1 480 | −1 635 | −1 728 |
| EBIT | 0 | 439 | 434 | 517 | 657 | 725 | 632 | 664 | 1 211 | 976 | 863 | 1 040 | 1 045 | 1 053 | 734 | 1 134 | 1 349 | 2 064 |
| Net financials | 0 | −521 | −405 | −289 | −403 | −553 | −595 | −900 | −737 | −654 | −751 | −695 | −802 | −852 | −648 | −1 081 | −1 802 | −2 426 |
| Profit before tax | 0 | −82 | 30 | 228 | 253 | 172 | 37 | −236 | 474 | 322 | 112 | 344 | 243 | 202 | 86 | 53 | −453 | −362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −82 | 30 | 228 | 253 | 172 | 37 | −236 | 474 | 322 | 112 | 344 | 243 | 202 | 86 | 53 | −453 | −362 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 585 | 13 301 | 18 143 | 31 348 | 30 940 | 33 981 | 37 276 | 37 118 | 47 652 | 48 962 | 47 404 | 51 102 | 53 627 | 57 303 | 63 712 | 61 686 | 60 382 |
| Equity | — | 726 | 755 | 983 | 1 236 | 1 408 | 1 445 | 1 209 | 1 683 | 2 005 | 2 117 | 2 461 | 2 704 | 2 906 | 2 992 | 3 045 | 2 592 | 2 230 |
| Long-term debt | 0 | 9 785 | 11 428 | 16 717 | 29 454 | 29 756 | 32 184 | 35 980 | 35 122 | 40 853 | 45 158 | 44 034 | 47 458 | 50 025 | 53 657 | 59 526 | 58 494 | 57 633 |
| Short-term debt | 0 | 75 | 1 118 | 444 | 658 | −225 | 352 | 87 | 314 | 4 794 | 1 180 | 530 | 689 | 574 | 533 | 1 140 | 600 | 518 |
| Total debt | 0 | 9 860 | 12 546 | 17 161 | 30 112 | 29 531 | 32 536 | 36 067 | 35 436 | 45 648 | 46 338 | 44 564 | 48 147 | 50 599 | 54 189 | 60 666 | 59 094 | 58 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2019 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Haldis Petra Bernharda Klingan | Deputy Member | 0 companies |
| Kenneth Grav | Chief Executive Officer | 0 companies |
| Rita Solbakken | Deputy Member | 0 companies |
| Anders Kristian Bjellaanes | Deputy Member | 0 companies |
| Geir Are Eilif Pedersen | Board of Directors | 0 companies |
| Guri Helene Ingebrigtsen | Deputy Chairman | 0 companies |
| Frank Kristian Knudsen | Chairman | 0 companies |
| Yngve Aas | Board of Directors | 0 companies |
| Nann-Kristin Lauritsen | Deputy Chairman | 0 companies |
| Marianne Fjelltun Olsen | Board of Directors | 0 companies |
| Anja Trones | Board of Directors | 0 companies |