| Revenue | NOK 154K | -10% |
| EBITDA | NOK -3,2M | +0% |
| Net profit | NOK 9,7M | -40% |
| Total assets | NOK 121,7M | +1% |
| Equity | NOK 90,8M | -3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 252 | 304 | 278 | 280 | 368 | 396 | 388 | 396 | 447 | 492 | 915 | 324 | 1 795 | 171 | 171 | 154 |
| Staff expenses | −346 | −495 | −432 | −538 | −530 | −753 | −804 | −890 | −955 | −1 283 | −1 997 | −3 327 | −2 325 | −1 964 | −2 105 | −2 334 | −2 423 |
| EBITDA | −538 | −414 | −365 | −509 | −534 | −505 | −543 | −637 | −792 | −1 055 | −1 688 | −3 323 | −3 247 | −1 189 | −3 040 | −3 230 | −3 246 |
| Depreciation & amort. | −17 | −12 | −2 | −8 | −7 | −7 | −1 | −0 | −0 | −0 | −0 | −3 | −11 | −124 | −234 | −241 | −243 |
| EBIT | −555 | −426 | −366 | −517 | −541 | −512 | −544 | −637 | −792 | −1 055 | −1 688 | −3 326 | −3 258 | −1 313 | −3 274 | −3 471 | −3 488 |
| Net financials | −12 963 | 7 346 | 6 100 | −3 324 | 4 239 | 7 818 | 4 830 | 9 251 | 3 352 | 7 467 | 5 223 | 71 048 | 3 788 | 19 332 | −4 850 | 19 764 | 13 217 |
| Profit before tax | −13 518 | 6 921 | 5 734 | −3 841 | 3 698 | 7 306 | 4 286 | 8 614 | 2 560 | 6 412 | 3 536 | 67 722 | 530 | 18 019 | −8 124 | 16 293 | 9 728 |
| Tax | −63 | −107 | 1 456 | 280 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 455 | 7 028 | 4 278 | −4 121 | 3 698 | 7 306 | 4 286 | 8 614 | 2 560 | 6 412 | 3 536 | 67 662 | 530 | 18 019 | −8 124 | 16 293 | 9 728 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 034 | 31 119 | 31 918 | 26 058 | 27 763 | 32 122 | 33 646 | 32 059 | 26 453 | 26 414 | 37 665 | 175 482 | 152 595 | 152 558 | 113 368 | 120 926 | 121 735 |
| Equity | 23 973 | 27 501 | 29 779 | 23 658 | 24 636 | 28 941 | 29 227 | 23 841 | 19 401 | 14 813 | 18 348 | 134 890 | 107 920 | 95 939 | 77 815 | 94 108 | 90 836 |
| Long-term debt | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 2 695 | 2 555 | 18 000 | 18 000 | 18 000 | 18 000 | 4 625 | 4 125 | 3 625 |
| Short-term debt | 60 | 3 618 | 2 139 | 2 120 | 3 127 | 3 181 | 4 419 | 8 218 | 4 357 | 9 046 | 1 317 | 22 542 | 26 675 | 38 619 | 30 928 | 22 693 | 27 274 |
| Total debt | 60 | 3 618 | 2 139 | 2 400 | 3 127 | 3 181 | 4 419 | 8 218 | 7 052 | 11 601 | 19 317 | 40 542 | 44 675 | 56 619 | 35 553 | 26 818 | 30 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sevvis Holding As | Company | 50.0% | 50.0% | 2024 |
Fride Severeide Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Olav Severeide | Chief Executive Officer | 0 companies |
| Gunnar Severeide | Board of Directors | 0 companies |
| Fride Severeide | Board of Directors | 0 companies |