| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | +36% |
| Net profit | NOK -99K | +35% |
| Total assets | NOK 175K | -37% |
| Equity | NOK 171K | -37% |
| Employees | 4 | — |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 250 | 234 | 654 | 96 | 1 241 | 2 519 | 3 765 | 2 500 | 320 | 1 006 | 2 540 | 750 | 0 | 0 |
| Staff expenses | −1 453 | −17 | −122 | −118 | −719 | −1 920 | −2 310 | −1 355 | −30 | −101 | −543 | −126 | −7 | −0 |
| EBITDA | −948 | 62 | −174 | −119 | 76 | −40 | −58 | 30 | −370 | 672 | −103 | −41 | −154 | −99 |
| Depreciation & amort. | −71 | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 020 | −22 | −174 | −119 | 76 | −40 | −58 | 30 | −370 | 672 | −103 | −41 | −154 | −99 |
| Net financials | −30 | −46 | −0 | 97 | −10 | 32 | −9 | 14 | 2 | 1 | 13 | 8 | 4 | 0 |
| Profit before tax | −1 049 | −68 | −174 | −21 | 65 | −8 | −67 | 44 | −368 | 673 | −90 | −34 | −151 | −99 |
| Tax | −294 | 767 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −756 | −835 | −174 | −21 | 65 | −8 | −67 | 44 | −368 | 673 | −90 | −34 | −151 | −99 |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 840 | 307 | 1 248 | 291 | 835 | 1 665 | 1 692 | 1 107 | 290 | 1 655 | 2 036 | 755 | 277 | 175 |
| Equity | 435 | 273 | 226 | 205 | 270 | 262 | 195 | 239 | −129 | 544 | 454 | 421 | 270 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 405 | 33 | 1 022 | 86 | 565 | 1 403 | 1 497 | 868 | 419 | 1 111 | 1 582 | 334 | 7 | 4 |
| Total debt | 1 840 | 33 | 1 022 | 86 | 565 | 1 403 | 1 497 | 868 | 419 | 1 111 | 1 582 | 334 | 7 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinnoy As | Company | 50.0% | 50.0% | 2024 |
Equisør As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fredrik Hjelmstad | Chairman | 0 companies |
| Jone Sæbbø | Board of Directors | 0 companies |