| Revenue | NOK 13,8M | +3% |
| EBITDA | NOK 722K | +81% |
| Net profit | NOK 416K | +94% |
| Total assets | NOK 7,3M | +9% |
| Equity | NOK 3,7M | -8% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 279 | 15 830 | 10 431 | 13 408 | 13 779 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 369 | 792 | −76 | 398 | 722 |
| Depreciation & amort. | −62 | −137 | −144 | −180 | −237 |
| EBIT | 307 | 655 | −219 | 218 | 485 |
| Net financials | −70 | −25 | −11 | 58 | 48 |
| Profit before tax | 237 | 630 | −230 | 276 | 533 |
| Tax | 56 | 143 | −50 | 62 | 117 |
| Net profit | 180 | 487 | −180 | 214 | 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 915 | 8 239 | 6 648 | 6 736 | 7 312 |
| Equity | 3 528 | 4 014 | 3 834 | 4 049 | 3 729 |
| Long-term debt | 1 195 | 1 037 | 165 | 80 | 0 |
| Short-term debt | 2 193 | 3 189 | 2 648 | 2 608 | 3 583 |
| Total debt | 3 388 | 4 225 | 2 813 | 2 688 | 3 583 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.09% | 21.09% | 2024 | |
| Individual | 18.75% | 18.75% | 2024 | |
| Individual | 18.75% | 18.75% | 2024 | |
| Individual | 18.75% | 18.75% | 2024 | |
| Individual | 18.75% | 18.75% | 2024 | |
| Company | 3.91% | 3.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Avdem Fretland | Deputy Member | 0 companies |
| Jostein Glorud Blaaflat | Board of Directors | 0 companies |
| Erik Magnus Aarethun | Board of Directors | 0 companies |
| Hallvard Thomassen | Deputy Chairman | 0 companies |