| Revenue | NOK 104,2M | +23% |
| EBITDA | NOK -1,8M | +29% |
| Net profit | NOK -2,9M | +12% |
| Total assets | NOK 30,7M | -14% |
| Equity | NOK 7,8M | -1% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 770 | 65 711 | 62 977 | 84 409 | 104 169 |
| Staff expenses | −8 232 | −9 871 | −10 870 | −10 921 | −12 102 |
| EBITDA | −309 | −247 | −2 031 | −2 508 | −1 786 |
| Depreciation & amort. | −1 026 | −754 | −597 | −469 | −545 |
| EBIT | −1 335 | −1 001 | −2 628 | −2 977 | −2 332 |
| Net financials | −103 | −145 | −268 | −1 254 | −1 396 |
| Profit before tax | −1 438 | −1 146 | −2 896 | −4 230 | −3 728 |
| Tax | −314 | −286 | −635 | −931 | −820 |
| Net profit | −1 123 | −860 | −2 261 | −3 300 | −2 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 964 | 18 184 | 26 101 | 35 868 | 30 679 |
| Equity | 9 127 | 8 775 | 8 593 | 7 878 | 7 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 666 | 9 210 | 17 400 | 27 764 | 22 459 |
| Total debt | 8 666 | 9 210 | 17 400 | 27 764 | 22 459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JA Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ST Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Fredrik Sørum Gulbrandsen | Chief Executive Officer | 0 companies |
| John Arild Sønsteby | Chief Executive Officer | 0 companies |
| Sjur Sande Hermanrud | Chief Executive Officer | 0 companies |
| Stig Trygve Mundal | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |