| Revenue | NOK 582K | +15% |
| EBITDA | NOK 82K | +171% |
| Net profit | NOK -282K | +24% |
| Total assets | NOK 8,6M | +2% |
| Equity | NOK 2,5M | -10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 296 | 1 036 | 1 005 | 1 157 | 1 252 | 1 164 | 1 210 | 1 187 | 1 202 | 1 803 | 1 533 | 3 155 | 504 | 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 062 | 891 | 721 | 932 | 1 078 | 904 | 929 | 1 011 | 818 | 981 | 1 071 | 2 555 | −115 | 82 |
| Depreciation & amort. | −173 | −176 | −190 | −205 | −57 | −35 | −32 | −32 | −32 | −32 | −32 | −34 | −32 | −31 |
| EBIT | 888 | 715 | 531 | 727 | 1 021 | 869 | 898 | 979 | 786 | 950 | 1 039 | 2 522 | −146 | 51 |
| Net financials | 4 274 | −144 | −126 | −207 | −206 | −157 | −135 | −127 | −191 | −254 | −241 | −328 | −320 | −352 |
| Profit before tax | 5 163 | 571 | 405 | 520 | 815 | 713 | 763 | 852 | 595 | 696 | 798 | 2 193 | −467 | −302 |
| Tax | 226 | 160 | 129 | 141 | 249 | 209 | 195 | 209 | 133 | 157 | 176 | 485 | −98 | −20 |
| Net profit | 4 937 | 411 | 276 | 379 | 566 | 504 | 568 | 643 | 462 | 539 | 622 | 1 709 | −369 | −282 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 611 | 3 843 | 5 229 | 6 446 | 7 187 | 6 766 | 6 637 | 6 172 | 11 062 | 11 076 | 11 094 | 10 291 | 8 361 | 8 562 |
| Equity | 1 242 | 1 253 | 1 529 | 1 908 | 1 874 | 1 778 | 1 746 | 1 789 | 2 251 | 2 289 | 2 412 | 3 120 | 2 752 | 2 470 |
| Long-term debt | 0 | 1 852 | 3 195 | 3 967 | 3 694 | 3 395 | 3 838 | 3 502 | 8 258 | 8 015 | 7 873 | 5 697 | 4 787 | 4 670 |
| Short-term debt | 6 107 | 738 | 505 | 571 | 1 619 | 1 593 | 1 054 | 881 | 554 | 772 | 809 | 1 474 | 822 | 1 422 |
| Total debt | 8 369 | 2 590 | 3 700 | 4 537 | 5 313 | 4 988 | 4 891 | 4 383 | 8 811 | 8 787 | 8 683 | 7 170 | 5 609 | 6 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 2012 | — | — |
IK Deputy Member | Deputy Member | 2012 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kivle Invest As | Company | 51.0% | 51.0% | 2024 |
Kivle Holding As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Støen Kivle | Deputy Member | 0 companies |
| Ingeborg Kivle | Deputy Member | 0 companies |
| Sigmund Kivle | Chief Executive Officer | 0 companies |
| Torstein Kivle | Chairman | 0 companies |