| Revenue | NOK 27,9M | +18% |
| EBITDA | NOK 22,7M | +23% |
| Net profit | NOK 6M | +37% |
| Total assets | NOK 315,1M | +2% |
| Equity | NOK 65,6M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 468 | 15 141 | 5 948 | 6 | 50 513 | 52 870 | 13 551 | 17 131 | 17 742 | 14 865 | 15 356 | 17 394 | 17 725 | 0 | 23 540 | 27 894 |
| Staff expenses | −94 | −105 | −120 | −120 | −183 | −325 | −297 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 723 | 12 308 | 2 773 | −4 846 | 44 246 | 46 900 | 27 637 | 19 288 | 23 541 | 8 858 | 16 589 | 4 060 | 26 545 | 14 539 | 18 485 | 22 685 |
| Depreciation & amort. | −3 789 | −2 978 | −0 | −0 | −0 | −0 | −1 752 | −1 785 | −1 901 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 934 | 9 330 | 2 773 | −4 846 | 44 246 | 46 900 | 25 885 | 17 504 | 21 640 | 8 858 | 16 589 | 4 060 | 26 545 | 14 539 | 18 485 | 22 685 |
| Net financials | −48 152 | 6 771 | −15 097 | −39 705 | −34 519 | −28 443 | −8 338 | −3 598 | −1 769 | −4 817 | −9 507 | −15 423 | 13 432 | −6 601 | −12 827 | −14 693 |
| Profit before tax | −47 218 | 16 101 | −12 323 | −44 551 | 9 728 | 18 457 | 17 547 | 13 906 | 19 871 | 4 040 | 7 082 | −11 363 | 39 977 | 7 938 | 5 657 | 7 992 |
| Tax | −12 566 | 4 677 | −3 873 | −7 901 | 1 911 | 4 983 | 3 944 | 2 949 | 4 035 | 154 | 1 558 | −3 037 | 4 402 | 1 123 | 1 261 | 1 968 |
| Net profit | −34 651 | 11 424 | −8 450 | −36 650 | 7 816 | 13 474 | 13 604 | 10 957 | 15 836 | 3 887 | 5 524 | −8 327 | 35 574 | 6 815 | 4 397 | 6 024 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 134 | 598 008 | 753 457 | 732 075 | 665 965 | 675 451 | 663 663 | 469 793 | 285 996 | 286 225 | 288 261 | 291 646 | 315 739 | 302 318 | 308 507 | 315 072 |
| Equity | 149 549 | 150 973 | 164 449 | 127 799 | 26 380 | 35 388 | 18 876 | 229 833 | 245 670 | 49 456 | 54 980 | −5 252 | 30 323 | 55 138 | 59 534 | 65 558 |
| Long-term debt | 445 701 | 393 930 | 497 376 | 487 333 | 621 300 | 261 553 | 23 467 | 22 874 | 26 909 | 167 063 | 163 621 | 275 890 | 276 525 | 227 219 | 229 331 | 224 275 |
| Short-term debt | 36 884 | 53 106 | 58 094 | 67 210 | 16 168 | 378 510 | 621 319 | 214 979 | 13 418 | 69 706 | 69 660 | 21 009 | 8 892 | 19 961 | 19 642 | 25 238 |
| Total debt | 482 585 | 447 036 | 555 471 | 554 544 | 637 468 | 640 063 | 644 787 | 237 853 | 40 327 | 236 769 | 233 281 | 296 898 | 285 417 | 247 180 | 248 972 | 249 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venturos As | Company | 50.0% | 50.0% | 2024 |
Eiken Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nygaard | Chief Executive Officer | 0 companies |
| Arne Sten Mikalsen | Chairman | 0 companies |