| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -46% |
| Net profit | NOK 12K | -3% |
| Total assets | NOK 421K | +4% |
| Equity | NOK 300K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 16 | 16 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 | 3 | 2 | 6 | 3 | −0 | 3 | 1 | 4 | −0 | −1 | −1 | −2 | −9 | −14 | −12 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 5 | 3 | 2 | 6 | 3 | −0 | 3 | 1 | 4 | −0 | −1 | −1 | −2 | −9 | −14 | −12 | −18 |
| Net financials | 0 | 1 | 9 | 1 | 3 | 4 | 7 | 17 | 8 | 14 | 11 | 15 | 15 | 21 | 22 | 23 | 25 | 30 |
| Profit before tax | 0 | 6 | 13 | 2 | 9 | 7 | 7 | 19 | 9 | 17 | 11 | 14 | 14 | 19 | 13 | 9 | 13 | 12 |
| Tax | −0 | 2 | 1 | 1 | 1 | 1 | −0 | 1 | 1 | 1 | 3 | 3 | 0 | −6 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 4 | 11 | 2 | 7 | 6 | 7 | 18 | 8 | 16 | 9 | 11 | 14 | 24 | 13 | 9 | 13 | 12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 190 | 205 | 208 | 217 | 227 | 237 | 259 | 267 | 273 | 296 | 305 | 316 | 340 | 353 | 376 | 404 | 421 |
| Equity | — | 119 | 131 | 133 | 140 | 146 | 153 | 171 | 179 | 195 | 204 | 215 | 229 | 253 | 266 | 275 | 288 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 70 | 74 | 75 | 78 | 81 | 84 | 87 | 88 | 78 | 92 | 91 | 87 | 87 | 87 | 101 | 116 | 121 |
| Total debt | 0 | 70 | 74 | 75 | 78 | 81 | 84 | 87 | 88 | 78 | 92 | 91 | 87 | 87 | 87 | 101 | 116 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Johnsrud | Deputy Member | 0 companies |
| Pål Johnsrud | Chairman | 0 companies |