| Revenue | NOK 50,5M | +6% |
| EBITDA | NOK 7,6M | +21% |
| Net profit | NOK 5,9M | +22% |
| Total assets | NOK 21,3M | +13% |
| Equity | NOK 7,8M | -15% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 502 | 34 615 | 34 759 | 34 400 | 35 683 | 31 159 | 31 188 | 27 930 | 29 090 | 32 574 | 36 341 | 34 047 | 32 249 | 33 837 | 46 255 | 39 673 | 47 582 | 50 531 |
| Staff expenses | −19 911 | −18 160 | −18 894 | −18 619 | −19 032 | −18 139 | −19 222 | −16 595 | −15 752 | −16 724 | −17 030 | −18 417 | −18 246 | −18 894 | −22 410 | −22 212 | −23 422 | −25 936 |
| EBITDA | 285 | 2 239 | 2 164 | 156 | 573 | −98 | 628 | −661 | 2 947 | 3 145 | 2 558 | 3 401 | 2 688 | 2 542 | 4 616 | 5 481 | 6 285 | 7 610 |
| Depreciation & amort. | −432 | −402 | −357 | −282 | −238 | −119 | −138 | −171 | −176 | −168 | −185 | −159 | −114 | −108 | −125 | −124 | −104 | −107 |
| EBIT | −147 | 1 836 | 1 807 | −126 | 335 | −217 | 490 | −832 | 2 771 | 2 977 | 2 373 | 3 242 | 2 574 | 2 434 | 4 491 | 5 358 | 6 181 | 7 503 |
| Net financials | 317 | 43 | 173 | 236 | 339 | 18 | 65 | −21 | −21 | 29 | 27 | 45 | 510 | 628 | −4 | −6 | 13 | 46 |
| Profit before tax | 170 | 1 879 | 1 980 | 110 | 674 | −199 | 555 | −853 | 2 750 | 3 005 | 2 401 | 3 287 | 3 083 | 3 062 | 4 487 | 5 352 | 6 194 | 7 549 |
| Tax | 74 | 533 | 555 | 43 | 212 | −74 | 135 | −245 | 646 | 675 | 507 | 719 | 572 | 540 | 988 | 1 177 | 1 364 | 1 674 |
| Net profit | 96 | 1 347 | 1 425 | 67 | 462 | −125 | 419 | −607 | 2 104 | 2 330 | 1 894 | 2 568 | 2 511 | 2 522 | 3 499 | 4 175 | 4 830 | 5 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 382 | 12 105 | 12 924 | 12 011 | 11 282 | 8 800 | 9 111 | 6 638 | 10 191 | 13 365 | 12 303 | 15 511 | 14 381 | 15 150 | 18 373 | 14 341 | 18 808 | 21 265 |
| Equity | 4 017 | 3 374 | 4 408 | 4 086 | 2 597 | 2 473 | 1 894 | 1 287 | 2 791 | 3 341 | 4 385 | 6 953 | 6 298 | 5 607 | 6 107 | 4 282 | 9 112 | 7 772 |
| Long-term debt | 514 | 995 | 1 111 | 692 | 2 673 | 1 849 | 1 068 | 322 | 968 | 987 | 971 | 993 | 1 175 | 504 | 497 | 675 | 2 038 | 0 |
| Short-term debt | 5 851 | 7 736 | 7 404 | 7 234 | 6 011 | 4 479 | 6 149 | 5 029 | 6 432 | 9 037 | 6 947 | 7 565 | 6 908 | 9 039 | 11 770 | 9 385 | 7 657 | 12 020 |
| Total debt | 6 365 | 8 731 | 8 515 | 7 925 | 8 685 | 6 328 | 7 217 | 5 351 | 7 400 | 10 024 | 7 918 | 8 558 | 8 084 | 9 543 | 12 266 | 10 059 | 9 696 | 13 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lien | Chief Executive Officer | 0 companies |
| Bård Olav Guldseth | Chairman | 0 companies |
| Terje Leer | Chairman | 0 companies |
| Christian Leer | Board of Directors | 0 companies |