| Revenue | NOK 63,1M | -30% |
| EBITDA | NOK 3M | -43% |
| Net profit | NOK 2,2M | -46% |
| Total assets | NOK 23M | -17% |
| Equity | NOK 15,1M | -20% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 859 | 87 022 | 89 625 | 90 335 | 63 096 |
| Staff expenses | −13 817 | −12 031 | −13 583 | −13 334 | −12 372 |
| EBITDA | 10 714 | 5 349 | 6 437 | 5 223 | 2 953 |
| Depreciation & amort. | −574 | −529 | −456 | −516 | −610 |
| EBIT | 10 140 | 4 820 | 5 982 | 4 707 | 2 342 |
| Net financials | 129 | 93 | 157 | 459 | 463 |
| Profit before tax | 10 269 | 4 913 | 6 139 | 5 166 | 2 805 |
| Tax | 2 272 | 1 081 | 1 337 | 1 137 | 617 |
| Net profit | 7 997 | 3 832 | 4 801 | 4 029 | 2 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 795 | 26 843 | 29 022 | 27 801 | 22 981 |
| Equity | 22 220 | 18 052 | 18 853 | 18 883 | 15 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 575 | 8 791 | 10 169 | 8 918 | 7 910 |
| Total debt | 20 575 | 8 791 | 10 169 | 8 918 | 7 910 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WF Observer | Observer | 2011 |
OR Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2011 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wenke Foss | Observer | 0 companies |
| Olaug Rust | Chief Executive Officer | 0 companies |
| Ida Marena Bråthen Spiten | Board of Directors | 0 companies |
| Terje Pettersen | Chairman | 0 companies |
| Nicolay Hostvedt Spiten | Board of Directors | 0 companies |
| Magne Bjerkan | Board of Directors | 0 companies |
| Pål Garder Isaksen | Board of Directors | 0 companies |
| Lene Isaksen | Board of Directors | 0 companies |
| Egil Oddvar Midtgard | Board of Directors | 0 companies |