| Revenue | NOK 205K | +5% |
| EBITDA | NOK 115K | +13% |
| Net profit | NOK 452K | +360% |
| Total assets | NOK 14,9M | -10% |
| Equity | NOK 14,4M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 117 | 190 | 226 | 204 | 569 | 230 | 1 269 | 72 | 344 | 0 | 162 | 156 | 215 | 208 | 194 | 205 |
| Staff expenses | −0 | −0 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 88 | 174 | 194 | 146 | 117 | 303 | −47 | 1 163 | 23 | 301 | −67 | 47 | 33 | 133 | 102 | 102 | 115 |
| Depreciation & amort. | −3 233 | −94 | −97 | −93 | −93 | −100 | −7 | −7 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −3 | −0 |
| EBIT | −3 145 | 80 | 97 | 53 | 24 | 204 | −54 | 1 156 | 23 | 301 | −67 | 45 | 31 | 132 | 101 | 99 | 115 |
| Net financials | −40 | −25 | −12 | −14 | −9 | −3 | −6 | −0 | 0 | −0 | −3 | −13 | 3 | 82 | 0 | −0 | 0 |
| Profit before tax | −3 185 | 55 | 85 | 39 | 15 | 201 | −60 | 1 156 | 23 | 301 | −69 | 33 | 34 | 214 | 101 | 98 | 115 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −207 | −297 | −36 | −36 | −52 | −30 | −471 | −1 154 | −0 | −338 |
| Net profit | −3 185 | 55 | 85 | 39 | 15 | 201 | −60 | 1 363 | 321 | 337 | −33 | 85 | 64 | 685 | 1 254 | 98 | 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 460 | 402 | 332 | 227 | 313 | 223 | 1 045 | 2 246 | 2 697 | 2 790 | 3 338 | 3 498 | 5 524 | 11 364 | 16 561 | 14 908 |
| Equity | −2 620 | −2 565 | −2 480 | −2 441 | −2 426 | −2 225 | −2 286 | −302 | 911 | 1 361 | 1 450 | 1 667 | 1 837 | 4 192 | 9 537 | 12 744 | 14 394 |
| Long-term debt | 694 | 522 | 358 | 241 | 138 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 529 | 2 503 | 2 523 | 2 532 | 2 515 | 2 527 | 2 509 | 1 347 | 1 335 | 1 336 | 1 341 | 1 671 | 1 661 | 1 332 | 1 827 | 3 818 | 514 |
| Total debt | 3 223 | 3 025 | 2 882 | 2 773 | 2 653 | 2 539 | 2 509 | 1 347 | 1 335 | 1 336 | 1 341 | 1 671 | 1 661 | 1 332 | 1 827 | 3 818 | 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Johnsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marvin Johnsen | Chairman | 0 companies |