| Revenue | NOK 102K | -11% |
| EBITDA | NOK 14K | +519% |
| Net profit | NOK 64K | +1504% |
| Total assets | NOK 482K | +11% |
| Equity | NOK 442K | +17% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 858 | 23 123 | 22 905 | 22 616 | 24 052 | 24 436 | 22 294 | 21 920 | 14 964 | 8 156 | 6 934 | 330 | 180 | 255 | 179 | 115 | 102 |
| Staff expenses | −0 | −3 841 | −3 650 | −3 615 | −3 430 | −4 037 | −3 690 | −3 878 | −4 010 | −2 360 | −1 262 | −723 | −192 | −83 | −87 | −72 | −4 | −0 |
| EBITDA | 0 | 1 167 | 1 605 | 1 603 | 1 263 | 572 | 1 822 | 1 620 | 259 | 567 | 112 | 764 | −97 | −155 | −42 | −21 | 2 | 14 |
| Depreciation & amort. | −0 | −197 | −186 | −170 | −145 | −205 | −206 | −199 | −99 | −84 | −85 | −79 | −0 | −0 | −1 | −2 | −4 | −6 |
| EBIT | 0 | 970 | 1 419 | 1 433 | 1 117 | 367 | 1 616 | 1 421 | 160 | 482 | 28 | 685 | −97 | −155 | −43 | −23 | −1 | 8 |
| Net financials | 0 | 51 | 39 | −57 | −23 | −44 | −47 | −38 | −24 | −20 | −9 | −2 | 47 | 29 | 129 | −94 | 6 | 78 |
| Profit before tax | 0 | 1 020 | 1 458 | 1 376 | 1 094 | 322 | 1 569 | 1 383 | 135 | 462 | 19 | 683 | −50 | −126 | 85 | −117 | 5 | 86 |
| Tax | −0 | 288 | 409 | 388 | 307 | 92 | 449 | 376 | 44 | 117 | 6 | 158 | −11 | −27 | −8 | −5 | 1 | 22 |
| Net profit | 0 | 732 | 1 049 | 988 | 787 | 231 | 1 120 | 1 007 | 91 | 346 | 13 | 525 | −40 | −99 | 93 | −113 | 4 | 64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 199 | 7 296 | 8 847 | 5 790 | 5 382 | 5 988 | 5 600 | 4 810 | 3 575 | 3 188 | 3 570 | 3 407 | 3 200 | 1 095 | 406 | 435 | 482 |
| Equity | — | 3 671 | 2 570 | 894 | 889 | 1 120 | 1 940 | 2 647 | 2 438 | 2 784 | 2 797 | 3 322 | 3 282 | 683 | 377 | 374 | 378 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 730 | 1 577 | 695 | 435 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 6 |
| Short-term debt | 0 | 3 527 | 4 726 | 7 952 | 4 901 | 2 533 | 2 471 | 2 259 | 1 936 | 791 | 391 | 248 | 122 | 2 514 | 718 | 31 | 57 | 34 |
| Total debt | 0 | 3 527 | 4 726 | 7 952 | 4 901 | 4 262 | 4 048 | 2 954 | 2 372 | 791 | 391 | 248 | 124 | 2 516 | 718 | 31 | 57 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingebrethsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Henning Ingebrethsen | Chairman | 0 companies |