| Revenue | NOK 59M | -6% |
| EBITDA | NOK 4,5M | +12% |
| Net profit | NOK 2,6M | +11% |
| Total assets | NOK 36,9M | +9% |
| Equity | NOK 24,5M | +1% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 39 822 | 37 335 | 0 | 33 279 | 36 118 | 37 485 | 40 032 | 41 354 | 42 511 | 41 201 | 42 577 | 45 623 | 49 585 | 60 996 | 63 333 | 62 799 | 59 000 |
| Staff expenses | −0 | −8 270 | −7 853 | −0 | −7 649 | −8 261 | −9 341 | −9 873 | −9 843 | −9 254 | −9 307 | −9 610 | −9 589 | −9 911 | −11 908 | −14 342 | −14 835 | −14 475 |
| EBITDA | 0 | 4 642 | 5 621 | 0 | 3 976 | 4 923 | 4 951 | 4 629 | 5 139 | 5 189 | 3 486 | 4 182 | 4 419 | 6 248 | 9 309 | 7 107 | 3 989 | 4 480 |
| Depreciation & amort. | −0 | −395 | −340 | −0 | −139 | −104 | −105 | −228 | −235 | −232 | −288 | −420 | −424 | −420 | −562 | −775 | −973 | −1 122 |
| EBIT | 0 | 4 247 | 5 281 | 0 | 3 837 | 4 820 | 4 845 | 4 400 | 4 904 | 4 957 | 3 198 | 3 762 | 3 995 | 5 829 | 8 748 | 6 332 | 3 016 | 3 358 |
| Net financials | 0 | −513 | −403 | 0 | −287 | −288 | −22 | 64 | 102 | 94 | 77 | 99 | 101 | 94 | 81 | 78 | 51 | 51 |
| Profit before tax | 0 | 3 734 | 4 878 | 0 | 3 550 | 4 531 | 4 823 | 4 464 | 5 006 | 5 051 | 3 275 | 3 861 | 4 097 | 5 922 | 8 829 | 6 411 | 3 067 | 3 409 |
| Tax | −0 | 1 060 | 1 398 | −0 | 1 025 | 1 288 | 1 406 | 1 239 | 1 377 | 1 310 | 829 | 928 | 925 | 1 310 | 1 960 | 1 436 | 707 | 785 |
| Net profit | 0 | 2 674 | 3 480 | 0 | 2 525 | 3 243 | 3 418 | 3 225 | 3 629 | 3 741 | 2 447 | 2 933 | 3 172 | 4 613 | 6 869 | 4 975 | 2 360 | 2 624 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 22 316 | 21 906 | — | 15 470 | 16 531 | 15 460 | 16 559 | 15 898 | 18 335 | 19 351 | 20 754 | 21 661 | 27 187 | 32 478 | 32 688 | 33 857 | 36 910 |
| Equity | — | 5 493 | 2 192 | — | 2 855 | 3 904 | 5 126 | 5 060 | 7 591 | 8 015 | 10 462 | 12 079 | 15 250 | 15 913 | 18 832 | 23 807 | 24 192 | 24 512 |
| Long-term debt | 0 | 8 711 | 0 | 0 | 0 | 4 688 | 2 438 | 1 188 | 0 | 1 833 | 1 165 | 497 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 112 | 11 963 | 0 | 6 315 | 7 940 | 7 896 | 10 312 | 8 307 | 8 486 | 7 724 | 8 178 | 6 410 | 11 274 | 13 647 | 8 881 | 9 665 | 12 398 |
| Total debt | 0 | 16 823 | 19 715 | 0 | 12 615 | 12 627 | 10 333 | 11 500 | 8 307 | 10 319 | 8 889 | 8 675 | 6 410 | 11 274 | 13 647 | 8 881 | 9 665 | 12 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aschim As | Company | 40.0% | 40.0% | 2024 |
Inmanic As | Company | 25.0% | 25.0% | 2024 |
Gallerix As | Company | 25.0% | 25.0% | 2024 |
Interart As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Aschim | Chief Executive Officer | 0 companies |
| Per Georg Nordal | Board of Directors | 0 companies |
| Jan Aschim | Chairman | 0 companies |