| Revenue | NOK 23,4M | +3% |
| EBITDA | NOK 2M | -27% |
| Net profit | NOK 1,1M | -37% |
| Total assets | NOK 15,9M | -6% |
| Equity | NOK 7,2M | -28% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 904 | 22 840 | 25 281 | 22 756 | 23 416 |
| Staff expenses | −7 723 | −9 207 | −9 567 | −8 137 | −8 855 |
| EBITDA | 1 937 | 1 358 | 2 422 | 2 720 | 1 990 |
| Depreciation & amort. | −322 | −387 | −343 | −338 | −324 |
| EBIT | 1 615 | 971 | 2 079 | 2 382 | 1 666 |
| Net financials | −108 | −94 | −133 | −90 | −232 |
| Profit before tax | 1 507 | 877 | 1 946 | 2 292 | 1 434 |
| Tax | 331 | 193 | 434 | 504 | 316 |
| Net profit | 1 176 | 684 | 1 511 | 1 788 | 1 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 995 | 13 699 | 15 540 | 16 923 | 15 867 |
| Equity | 7 862 | 7 346 | 8 858 | 10 116 | 7 234 |
| Long-term debt | 3 403 | 3 125 | 2 847 | 2 569 | 4 125 |
| Short-term debt | 2 730 | 3 228 | 3 836 | 4 238 | 4 508 |
| Total debt | 6 133 | 6 353 | 6 683 | 6 807 | 8 633 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.57% | 21.57% | 2024 | |
| Individual | 18.63% | 18.63% | 2024 | |
| Individual | 18.63% | 18.63% | 2024 | |
| Individual | 18.63% | 18.63% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 5.88% | 5.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Johansen | Board of Directors | 0 companies |