| Revenue | NOK 391K | +5% |
| EBITDA | NOK 158K | +103% |
| Net profit | NOK 82K | +375% |
| Total assets | NOK 4,7M | +1% |
| Equity | NOK 1,6M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 465 | 8 274 | 622 | 13 223 | 7 357 | 9 898 | 3 180 | 387 | 386 | 385 | 372 | 391 |
| Staff expenses | −102 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 232 | 192 | 2 433 | 574 | 1 763 | 5 460 | 2 146 | −1 185 | 125 | −35 | 231 | 78 | 158 |
| Depreciation & amort. | −0 | −0 | −7 | −21 | −27 | −54 | −64 | −64 | −56 | −22 | −14 | −3 | −3 |
| EBIT | 232 | 192 | 2 426 | 553 | 1 736 | 5 406 | 2 082 | −1 249 | 69 | −57 | 217 | 75 | 155 |
| Net financials | −86 | −57 | −177 | −258 | −502 | −434 | −322 | −130 | −80 | −71 | −58 | −104 | −67 |
| Profit before tax | 146 | 134 | 2 248 | 295 | 1 234 | 4 972 | 1 759 | −1 379 | −10 | −128 | 160 | −30 | 87 |
| Tax | 41 | 38 | 630 | 92 | 346 | 1 217 | 773 | −356 | 5 | −0 | 3 | −0 | 6 |
| Net profit | 105 | 97 | 1 619 | 204 | 888 | 3 755 | 987 | −1 023 | −15 | −128 | 157 | −30 | 82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 860 | 3 862 | 8 927 | 10 840 | 12 474 | 13 234 | 11 061 | 5 839 | 5 796 | 5 693 | 4 936 | 4 680 | 4 717 |
| Equity | 513 | 609 | 962 | 1 166 | 1 997 | 2 033 | 1 562 | 1 608 | 1 593 | 1 465 | 1 613 | 1 583 | 1 645 |
| Long-term debt | 1 198 | 1 029 | 5 854 | 5 666 | 8 668 | 2 570 | 5 572 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 149 | 2 223 | 2 111 | 4 008 | 1 809 | 8 631 | 3 926 | 1 731 | 1 703 | 1 729 | 823 | 597 | 571 |
| Total debt | 1 347 | 3 253 | 7 965 | 9 674 | 10 476 | 11 201 | 9 498 | 4 231 | 4 203 | 4 229 | 3 323 | 3 097 | 3 071 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Straume | Board of Directors | 0 companies |
| Morten Straume | Chairman | 0 companies |