| Revenue | NOK 156,7M | +27% |
| EBITDA | NOK 6,9M | -30% |
| Net profit | NOK 5,7M | -33% |
| Total assets | NOK 74,7M | +6% |
| Equity | NOK 34,6M | +0% |
| Employees | 27 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 562 | 36 875 | 35 594 | 35 425 | 28 817 | 59 262 | 71 789 | 82 615 | 83 322 | 82 435 | 78 939 | 84 601 | 87 209 | 103 473 | 97 938 | 106 171 | 123 402 | 156 677 |
| Staff expenses | −0 | −9 255 | −9 876 | −9 996 | −11 353 | −6 090 | −16 097 | −16 720 | −17 150 | −19 258 | −19 913 | −20 002 | −18 437 | −19 680 | −19 051 | −19 398 | −21 832 | −24 565 | −27 226 |
| EBITDA | 0 | −336 | −2 860 | 1 500 | −1 398 | −174 | 3 925 | 7 681 | 6 681 | 4 278 | 2 055 | −2 792 | 4 190 | 5 607 | 15 370 | 8 700 | 9 906 | 9 948 | 6 946 |
| Depreciation & amort. | −0 | −517 | −412 | −329 | −132 | −14 | −25 | −22 | −97 | −96 | −102 | −103 | −68 | −1 | −0 | −0 | −0 | −0 | −5 |
| EBIT | 0 | −853 | −3 272 | 1 171 | −1 531 | −188 | 3 900 | 7 659 | 6 584 | 4 181 | 1 953 | −2 896 | 4 122 | 5 606 | 15 370 | 8 700 | 9 906 | 9 948 | 6 940 |
| Net financials | 0 | −2 472 | 2 762 | 1 123 | 235 | 239 | −932 | −1 270 | −1 106 | 1 290 | −540 | −248 | −274 | −2 405 | 473 | −263 | −1 571 | 874 | 571 |
| Profit before tax | 0 | −3 325 | −510 | 2 294 | −1 296 | 51 | 2 968 | 6 390 | 5 478 | 5 471 | 1 413 | −3 144 | 3 848 | 3 201 | 15 843 | 8 437 | 8 335 | 10 822 | 7 511 |
| Tax | −0 | −0 | −604 | −0 | −0 | −0 | 779 | 1 577 | 1 786 | 1 412 | 1 008 | −0 | 580 | 1 287 | 2 401 | 2 004 | 1 604 | 2 348 | 1 817 |
| Net profit | 0 | −3 325 | 94 | 2 294 | −1 296 | 51 | 2 189 | 4 813 | 3 692 | 4 059 | 405 | −3 144 | 3 268 | 1 914 | 13 442 | 6 433 | 6 732 | 8 474 | 5 694 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 062 | 15 874 | 19 479 | 22 587 | 21 072 | 23 538 | 31 858 | 28 722 | 33 885 | 33 508 | 31 472 | 36 994 | 32 085 | 43 803 | 44 384 | 59 233 | 70 519 | 74 680 |
| Equity | — | −3 344 | 350 | 2 644 | 5 348 | 5 399 | 7 588 | 9 900 | 9 900 | 9 959 | 10 365 | 7 221 | 10 489 | 12 403 | 12 985 | 19 418 | 26 150 | 34 623 | 34 623 |
| Long-term debt | 0 | 190 | 2 800 | 4 584 | −694 | −694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 879 | 12 302 | 11 660 | 12 561 | 14 980 | 15 173 | 20 735 | 17 545 | 22 620 | 21 901 | 23 055 | 25 356 | 18 533 | 29 742 | 24 427 | 33 084 | 35 896 | 40 056 |
| Total debt | 0 | 22 069 | 15 102 | 16 244 | 16 545 | 14 980 | 15 173 | 20 735 | 17 545 | 22 620 | 21 901 | 23 055 | 25 356 | 18 533 | 29 742 | 24 427 | 33 084 | 35 896 | 40 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kebomed Europa Holding Ag | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Ivan Olsen | Chief Executive Officer | 0 companies |
| Lars Løgstrup Poulsen | Chairman | 0 companies |
| Henrik Schjødt | Board of Directors | 0 companies |
| Søren Dalmark Kornerup | Board of Directors | 0 companies |