| Revenue | NOK 13,2M | -3% |
| EBITDA | NOK 2,1M | -8% |
| Net profit | NOK 2,5M | -1% |
| Total assets | NOK 21,9M | -4% |
| Equity | NOK 14,8M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 136 | 13 398 | 14 087 | 13 632 | 13 230 |
| Staff expenses | −3 653 | −3 572 | −4 477 | −4 947 | −4 974 |
| EBITDA | 2 626 | 3 634 | 3 283 | 2 306 | 2 129 |
| Depreciation & amort. | −607 | −564 | −531 | −570 | −594 |
| EBIT | 2 019 | 3 070 | 2 752 | 1 736 | 1 535 |
| Net financials | 29 | 26 | 334 | 831 | 1 013 |
| Profit before tax | 2 048 | 3 095 | 3 086 | 2 567 | 2 547 |
| Tax | 460 | 459 | 688 | 5 | −0 |
| Net profit | 1 588 | 2 636 | 2 398 | 2 562 | 2 547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 594 | 19 306 | 23 762 | 22 767 | 21 918 |
| Equity | 9 126 | 11 762 | 14 834 | 14 842 | 14 828 |
| Long-term debt | 2 818 | 1 966 | 1 558 | 1 150 | 678 |
| Short-term debt | 3 650 | 5 578 | 7 370 | 6 775 | 6 412 |
| Total debt | 6 468 | 7 543 | 8 928 | 7 925 | 7 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EI Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
PE Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Storhaug | Deputy Member | 0 companies |
| Endre Ivar Vorren | Chief Executive Officer | 0 companies |
| Frank Støyva Emblem | Chairman | 0 companies |
| Kjell Joakim Heitmann Slinning | Board of Directors | 0 companies |
| Lidvar Svein Flydal | Chairman | 0 companies |