| Revenue | NOK 3M | +1286% |
| EBITDA | NOK -393K | -1617% |
| Net profit | NOK -9K | -104% |
| Total assets | NOK 18,9M | -2% |
| Equity | NOK 16,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 338 | 356 | 680 | 315 | 322 | 256 | 243 | 201 | 375 | 279 | 212 | 170 | 5 406 | 11 613 | 217 | 3 010 |
| Staff expenses | −9 | −0 | −0 | −0 | −0 | −0 | −105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −107 | 129 | 432 | −99 | 97 | −45 | 47 | −39 | 181 | 109 | 7 | −101 | 5 128 | −364 | −23 | −393 |
| Depreciation & amort. | −27 | −27 | −24 | −22 | −22 | −22 | −22 | −16 | −16 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −135 | 105 | 409 | −122 | 74 | −67 | 31 | −54 | 177 | 109 | 7 | −101 | 5 128 | −364 | −23 | −393 |
| Net financials | −630 | −1 229 | 653 | 902 | 855 | 3 030 | 3 333 | 137 | 1 283 | 6 479 | 14 927 | −256 | 489 | −129 | −40 | 310 | 383 |
| Profit before tax | −689 | −1 364 | 758 | 1 311 | 734 | 3 104 | 3 266 | 168 | 1 229 | 6 656 | 15 036 | −249 | 388 | 4 998 | −405 | 287 | −11 |
| Tax | −15 | −60 | 43 | 116 | −33 | 30 | −18 | 29 | −5 | 97 | 35 | 52 | 5 | 1 084 | −86 | 54 | −2 |
| Net profit | −674 | −1 303 | 715 | 1 196 | 766 | 3 074 | 3 283 | 139 | 1 234 | 6 560 | 15 001 | −301 | 383 | 3 915 | −318 | 233 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 904 | 16 568 | 16 457 | 16 324 | 15 957 | 18 162 | 18 034 | 16 074 | 15 069 | 11 947 | 25 890 | 24 662 | 32 162 | 28 258 | 21 681 | 19 365 | 18 936 |
| Equity | 13 569 | 12 266 | 12 873 | 14 069 | 13 635 | 14 709 | 16 993 | 14 132 | 13 366 | 11 297 | 24 298 | 22 997 | 22 380 | 16 294 | 15 976 | 16 209 | 16 200 |
| Long-term debt | 1 500 | 1 400 | 1 300 | 1 200 | 1 100 | 1 000 | 900 | 800 | 747 | 626 | 517 | 419 | 7 009 | 7 806 | 5 607 | 2 985 | 2 628 |
| Short-term debt | 6 834 | 2 902 | 2 284 | 1 055 | 1 222 | 2 452 | 141 | 1 142 | 956 | 24 | 1 076 | 1 246 | 2 774 | 4 158 | 98 | 171 | 108 |
| Total debt | 8 334 | 4 302 | 3 584 | 2 255 | 2 322 | 3 452 | 1 041 | 1 942 | 1 702 | 651 | 1 592 | 1 665 | 9 783 | 11 963 | 5 705 | 3 156 | 2 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Grongstad | Deputy Member | 0 companies |
| Geir Myrvold | Chairman | 0 companies |
| Jan Torstein Bergum | Board of Directors | 0 companies |