| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +70% |
| Net profit | NOK -4K | +70% |
| Total assets | NOK 9,2M | +6% |
| Equity | NOK 7,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −16 | −26 | −29 | −16 | −19 | −16 | −19 | −20 | −39 | 13 | −29 | −21 | −25 | −12 | −13 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −16 | −26 | −29 | −16 | −19 | −16 | −19 | −20 | −39 | 13 | −29 | −21 | −25 | −12 | −13 | −4 |
| Net financials | 2 669 | 3 530 | 505 | 473 | −19 | −112 | −3 196 | −5 678 | −251 | −393 | −6 103 | 9 838 | −3 469 | −680 | −2 587 | 0 | 0 |
| Profit before tax | 2 638 | 3 515 | 479 | 444 | −34 | −131 | −3 212 | −5 697 | −270 | −431 | −6 091 | 9 809 | −3 489 | −705 | −2 599 | −13 | −4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 638 | 3 515 | 479 | 444 | −34 | −131 | −3 212 | −5 697 | −270 | −431 | −6 091 | 9 809 | −3 489 | −705 | −2 599 | −13 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 519 | 31 309 | 31 106 | 31 696 | 32 748 | 34 228 | 28 264 | 21 555 | 20 554 | 20 507 | 14 783 | 25 651 | 11 694 | 11 183 | 8 696 | 8 694 | 9 210 |
| Equity | 15 344 | 18 858 | 19 337 | 19 781 | 19 747 | 19 616 | 16 404 | 10 707 | 10 436 | 10 005 | 3 914 | 13 723 | 10 500 | 9 795 | 7 366 | 7 353 | 7 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 176 | 12 451 | 11 769 | 11 915 | 13 001 | 14 612 | 11 860 | 10 848 | 10 118 | 10 502 | 10 869 | 11 927 | 1 194 | 1 388 | 1 330 | 1 341 | 1 861 |
| Total debt | 15 176 | 12 451 | 11 769 | 11 915 | 13 001 | 14 612 | 11 860 | 10 848 | 10 118 | 10 502 | 10 869 | 11 927 | 1 194 | 1 388 | 1 330 | 1 341 | 1 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nesodden Gjestehus As | Company | 18.1% | 18.1% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Skjevling | Deputy Member | 0 companies |
| Gudmund Joar Bratrud | Chairman | 0 companies |
| Magnar Mølgaard | Board of Directors | 0 companies |