| Revenue | NOK 1B | +33% |
| EBITDA | NOK 56,7M | +23% |
| Net profit | NOK 34,5M | +43% |
| Total assets | NOK 499,8M | +13% |
| Equity | NOK 134,8M | +10% |
| Employees | 316 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 893 | 515 503 | 452 306 | 492 514 | 438 648 | 505 361 | 494 879 | 927 433 | 949 961 | 775 058 | 1 033 926 |
| Staff expenses | −122 814 | −128 392 | −120 054 | −125 307 | −125 528 | −127 106 | −127 877 | −222 342 | −252 157 | −175 492 | −0 |
| EBITDA | 6 126 | 11 023 | 20 203 | 17 630 | 9 011 | 47 114 | 27 721 | −6 725 | −92 171 | 46 084 | 56 745 |
| Depreciation & amort. | −4 946 | −4 298 | −3 397 | −4 252 | −6 426 | −8 681 | −9 849 | −45 744 | −11 938 | −13 007 | −11 973 |
| EBIT | 1 181 | 6 726 | 16 806 | 13 378 | 2 585 | 38 433 | 17 872 | −52 469 | −104 109 | 33 077 | 44 772 |
| Net financials | 1 017 | 1 046 | 395 | 252 | 932 | −473 | −538 | 464 | −3 337 | −2 124 | −460 |
| Profit before tax | 2 198 | 7 771 | 17 201 | 13 630 | 3 517 | 37 960 | 17 334 | −52 004 | −107 446 | 30 953 | 44 313 |
| Tax | 605 | 2 246 | 4 297 | 3 299 | 935 | 8 372 | 3 829 | −11 420 | −23 607 | 6 829 | −0 |
| Net profit | 1 593 | 5 525 | 12 904 | 10 331 | 2 582 | 29 589 | 13 504 | −40 585 | −83 839 | 24 123 | 34 479 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 428 | 220 754 | 201 114 | 208 003 | 203 721 | 260 783 | 234 778 | 353 576 | 482 383 | 441 754 | 499 806 |
| Equity | 96 372 | 105 858 | 110 684 | 109 784 | 101 109 | 103 398 | 112 591 | 131 188 | 131 136 | 122 819 | 134 820 |
| Long-term debt | 300 | 1 594 | 431 | 182 | 0 | 32 293 | 28 875 | 27 262 | 88 761 | 66 341 | 55 437 |
| Short-term debt | 105 875 | 113 152 | 88 385 | 95 443 | 101 319 | 125 093 | 93 311 | 195 126 | 262 486 | 252 594 | 309 550 |
| Total debt | 106 175 | 114 746 | 88 816 | 95 626 | 101 319 | 157 386 | 122 187 | 222 388 | 351 248 | 318 935 | 364 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
AE Deputy Member | Deputy Member | 2021 | — | — |
VE Deputy Member | Deputy Member | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MN Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Henning Killi | Chief Executive Officer | 0 companies |
| Trond Skjellerud | Chief Executive Officer | 0 companies |
| Lene Vedal Moore | Chief Executive Officer | 0 companies |
| Jørn Eirik Erlund | Chief Executive Officer | 0 companies |
| Trond Bjørtomt | Deputy Member | 0 companies |
| Anders Engstad | Deputy Member | 0 companies |
| Viggo Engh | Deputy Member | 0 companies |
| Lars Brede Aandstad | Chief Executive Officer | 0 companies |
| Mari Nerseth Slaatsveen | Deputy Member | 0 companies |
| Johan Urban Samuelsson | Board of Directors | 0 companies |
| Morten Kristiansen | Chairman | 0 companies |
| Lars Ivar Pedersen | Board of Directors | 0 companies |
| Magne Vikøren | Board of Directors | 0 companies |
| Ellen Thørud | Board of Directors | 0 companies |
| Trond Sønes | Board of Directors | 0 companies |
| Frode Henning Fremmegård Killi | Board of Directors | 0 companies |
| Yngve Andreassen | Board of Directors | 0 companies |
| Vera Therese Flatebø | Chairman | 0 companies |