| Revenue | NOK 1,1M | +471% |
| EBITDA | NOK 192K | +33% |
| Net profit | NOK 1,3M | +1642% |
| Total assets | NOK 3,7M | +36% |
| Equity | NOK 3,7M | +56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 1 065 | 762 | 839 | 493 | 1 031 | 224 | 258 | 243 | 469 | 1 142 | 251 | 451 | 591 | 324 | 200 | 1 143 |
| Staff expenses | −412 | −393 | −485 | −253 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 245 | 439 | 155 | 385 | 272 | 364 | 62 | 93 | 103 | 62 | 73 | 95 | −92 | 147 | 44 | 145 | 192 |
| Depreciation & amort. | −81 | −80 | −16 | −39 | −75 | −107 | −117 | −92 | −115 | −94 | −123 | −193 | −125 | −140 | −112 | −114 | −180 |
| EBIT | 164 | 359 | 140 | 346 | 197 | 257 | −55 | 1 | −13 | −32 | −50 | −98 | −216 | 7 | −68 | 31 | 12 |
| Net financials | 154 | 5 | 162 | 1 823 | 135 | 66 | 31 | 23 | 91 | 62 | 54 | 31 | 117 | 2 423 | 1 944 | 45 | 1 319 |
| Profit before tax | 318 | 364 | 301 | 2 169 | 333 | 323 | −24 | 24 | 78 | 31 | 4 | −67 | −99 | 2 429 | 1 876 | 76 | 1 332 |
| Tax | 48 | 102 | 44 | 102 | 66 | 80 | −7 | 5 | −0 | −6 | −15 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 269 | 262 | 257 | 2 067 | 267 | 244 | −18 | 19 | 79 | 37 | 19 | −67 | −99 | 2 429 | 1 876 | 76 | 1 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 348 | 1 693 | 3 316 | 4 050 | 4 244 | 3 921 | 3 713 | 3 700 | 2 726 | 2 752 | 3 706 | 3 561 | 2 527 | 4 968 | 2 831 | 2 741 | 3 728 |
| Equity | 1 033 | 1 294 | 1 551 | 3 618 | 3 585 | 3 618 | 3 600 | 3 619 | 2 698 | 2 735 | 2 754 | 2 612 | 2 512 | 942 | 2 318 | 2 394 | 3 726 |
| Long-term debt | 65 | 47 | 48 | 55 | 48 | 41 | 26 | 21 | 20 | 14 | 946 | 864 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 352 | 1 717 | 377 | 611 | 262 | 87 | 60 | 7 | 3 | 6 | 85 | 14 | 4 026 | 513 | 347 | 2 |
| Total debt | 316 | 399 | 1 765 | 432 | 659 | 303 | 113 | 81 | 28 | 17 | 952 | 950 | 14 | 4 026 | 513 | 347 | 2 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Johnsen | Chairman | 0 companies |