| Revenue | NOK 4,7B | +3% |
| EBITDA | NOK 4,4B | +4% |
| Net profit | NOK 4,3B | +5% |
| Total assets | NOK 3,5B | -2% |
| Equity | NOK 107M | +0% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 387 415 | 3 690 189 | 4 015 283 | 4 522 335 | 4 674 337 |
| Staff expenses | −29 764 | −31 293 | −30 067 | −32 605 | −36 028 |
| EBITDA | 3 109 997 | 3 420 487 | 3 701 889 | 4 204 566 | 4 379 687 |
| Depreciation & amort. | −42 216 | −52 383 | −58 498 | −55 699 | −36 184 |
| EBIT | 3 067 781 | 3 368 104 | 3 643 391 | 4 148 867 | 4 343 503 |
| Net financials | 20 952 | −142 471 | −149 570 | −96 721 | −91 820 |
| Profit before tax | 3 088 733 | 3 225 633 | 3 493 821 | 4 052 146 | 4 251 683 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 088 733 | 3 225 633 | 3 493 821 | 4 052 146 | 4 251 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 869 281 | 5 170 148 | 4 163 573 | 3 552 533 | 3 486 173 |
| Equity | 106 998 | 106 998 | 106 998 | 106 998 | 106 998 |
| Long-term debt | 3 200 000 | 3 000 000 | 2 500 000 | 1 900 000 | 1 000 000 |
| Short-term debt | 2 557 319 | 2 056 502 | 1 548 243 | 1 535 520 | 2 367 345 |
| Total debt | 5 757 319 | 5 056 502 | 4 048 243 | 3 435 520 | 3 367 345 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ML Chief Executive Officer | Chief Executive Officer | 2026 |
AY Deputy Member | Deputy Member | 2024 |
JC Deputy Member | Deputy Member | 2024 |
JO Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
TL Deputy Member | Deputy Member | 2022 – 2022 |
PM Deputy Member | Deputy Member | 2022 – 2024 |
IH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Liestøl Larsen | Chief Executive Officer | 0 companies |
| Terje Lunde Kværhellen | Deputy Member | 0 companies |
| Atle Yari-Åseli | Deputy Member | 0 companies |
| Jane Cathrine Eliesen | Deputy Member | 0 companies |
| Petra Maria Rosenquist | Deputy Member | 0 companies |
| Janne Oddaker | Chief Executive Officer | 0 companies |
| Ingebjørg Helgar Johannessen | Deputy Member | 0 companies |
| Synne Larsen Homble | Board of Directors | 0 companies |
| Siri Hov Eggen | Board of Directors | 0 companies |
| Inger Lise Egeland | Board of Directors | 0 companies |
| Jon Grøndahl Marthinsen | Board of Directors | 0 companies |
| Camilla Amundsen | Board of Directors | 0 companies |
| Tim Alexander Holmvik | Deputy Chairman | 0 companies |
| Ole Christian Frantzvåg | Board of Directors | 0 companies |
| Cato Hellesjø | Chairman | 0 companies |
| Oliver Siem | Board of Directors | 0 companies |
| Mai-Lill Ibsen | Board of Directors | 0 companies |