| Revenue | NOK 9,6M | +7% |
| EBITDA | NOK 5,9M | -2% |
| Net profit | NOK 2,1M | +14% |
| Total assets | NOK 41,7M | -20% |
| Equity | NOK 28,5M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 774 | 46 578 | 10 781 | 8 989 | 9 587 |
| Staff expenses | −11 721 | −12 621 | −1 904 | −0 | −0 |
| EBITDA | 3 395 | 907 | −6 791 | 6 039 | 5 923 |
| Depreciation & amort. | −1 916 | −1 808 | −2 172 | −2 563 | −2 568 |
| EBIT | 1 479 | −900 | −8 963 | 3 475 | 3 355 |
| Net financials | −1 648 | 200 | −283 | −1 093 | −618 |
| Profit before tax | −169 | −701 | −9 246 | 2 382 | 2 738 |
| Tax | −26 | 33 | 2 381 | 527 | 623 |
| Net profit | −143 | −734 | −11 627 | 1 855 | 2 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 698 | 58 130 | 55 723 | 52 397 | 41 745 |
| Equity | 30 237 | 28 462 | 24 572 | 26 427 | 28 542 |
| Long-term debt | 23 371 | 0 | 30 089 | 24 873 | 12 019 |
| Short-term debt | 11 091 | 29 669 | 1 062 | 1 097 | 1 184 |
| Total debt | 34 462 | 29 669 | 31 151 | 25 970 | 13 204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MZ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Zakariassen | Chief Executive Officer | 0 companies |
| Svein Håvard Simonsen | Chief Executive Officer | 0 companies |
| Jacob Christian Berger | Board of Directors | 0 companies |
| Rene Tiefenbacher | Chairman | 0 companies |
| Christian Obwieser | Board of Directors | 0 companies |
| Axel Böchzelt | Board of Directors | 0 companies |
| Peter Gabl | Board of Directors | 0 companies |
| Sigurd Grønneberg | Chairman | 0 companies |