| Revenue | NOK 263K | +36% |
| EBITDA | NOK 246K | +45% |
| Net profit | NOK 194K | +43% |
| Total assets | NOK 311K | +162% |
| Equity | NOK -1,3M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 626 | 11 556 | 11 822 | 11 281 | 11 358 | 10 799 | 10 362 | 9 939 | 10 498 | 9 865 | 8 684 | 8 327 | 150 | 192 | 194 | 263 |
| Staff expenses | −1 968 | −2 173 | −2 571 | −2 786 | −2 636 | −2 574 | −2 760 | −2 923 | −2 778 | −2 546 | −2 360 | −2 656 | −133 | −0 | −0 | −0 |
| EBITDA | 1 069 | 1 071 | 966 | 32 | 301 | 360 | 304 | −428 | −388 | −563 | −381 | −1 724 | −90 | 165 | 170 | 246 |
| Depreciation & amort. | −262 | −253 | −9 | −6 | −15 | −28 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 807 | 819 | 957 | 25 | 287 | 332 | 302 | −428 | −388 | −563 | −381 | −1 724 | −90 | 165 | 170 | 246 |
| Net financials | −48 | −43 | −34 | −32 | −35 | −53 | −43 | −62 | −82 | −123 | −94 | −153 | −60 | −51 | −35 | −52 |
| Profit before tax | 758 | 775 | 923 | −7 | 251 | 279 | 259 | −491 | −469 | −685 | −476 | −1 878 | −151 | 114 | 136 | 194 |
| Tax | 261 | 260 | 254 | −0 | 62 | 83 | 67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 497 | 515 | 669 | −7 | 190 | 196 | 192 | −491 | −469 | −685 | −476 | −1 878 | −151 | 114 | 136 | 194 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 921 | 4 113 | 4 333 | 4 028 | 4 195 | 3 594 | 3 787 | 3 313 | 3 624 | 3 333 | 3 039 | 269 | 188 | 149 | 119 | 311 |
| Equity | 392 | 508 | 776 | 769 | 809 | 855 | 896 | 406 | −64 | −749 | −1 225 | −1 612 | −1 762 | −1 648 | −1 513 | −1 319 |
| Long-term debt | 1 583 | 0 | 0 | 0 | 930 | 784 | 656 | 656 | 1 175 | 1 726 | 1 438 | 1 137 | 1 616 | 1 468 | 1 332 | 1 291 |
| Short-term debt | 1 945 | 2 136 | 2 210 | 2 192 | 2 456 | 1 955 | 2 235 | 2 251 | 2 513 | 2 355 | 2 825 | 744 | 334 | 329 | 299 | 338 |
| Total debt | 3 529 | 3 605 | 3 557 | 3 259 | 3 386 | 2 740 | 2 891 | 2 907 | 3 688 | 4 082 | 4 264 | 1 880 | 1 950 | 1 797 | 1 631 | 1 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elansi As | Company | 48.0% | 48.0% | 2022 |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Tufta Nyhammer | Chief Executive Officer | 0 companies |
| Frode Tufta | Chairman | 0 companies |