| Revenue | NOK 19M | -4% |
| EBITDA | NOK 1,7M | -32% |
| Net profit | NOK -211K | -133% |
| Total assets | NOK 17,1M | -12% |
| Equity | NOK 4,7M | -4% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 820 | 14 891 | 14 238 | 16 422 | 16 006 | 13 020 | 14 528 | 17 442 | 14 135 | 15 314 | 15 715 | 14 539 | 14 651 | 18 964 | 18 497 | 19 710 | 18 952 |
| Staff expenses | −3 495 | −4 000 | −3 880 | −5 063 | −5 523 | −4 846 | −4 490 | −5 340 | −6 041 | −6 240 | −6 999 | −7 490 | −8 059 | −8 801 | −6 966 | −8 018 | −9 114 |
| EBITDA | 844 | 644 | 786 | 484 | 668 | −583 | 394 | 1 254 | −96 | −377 | 283 | 194 | 23 | 1 659 | 3 936 | 2 440 | 1 655 |
| Depreciation & amort. | −166 | −309 | −236 | −246 | −221 | −197 | −226 | −235 | −236 | −315 | −373 | −308 | −567 | −877 | −1 087 | −1 253 | −1 460 |
| EBIT | 678 | 334 | 551 | 238 | 447 | −780 | 168 | 1 019 | −332 | −692 | −91 | −114 | −544 | 782 | 2 849 | 1 187 | 195 |
| Net financials | 84 | 225 | 271 | 258 | 275 | 287 | 77 | −113 | −71 | 142 | 15 | −153 | −112 | −193 | −299 | −353 | −450 |
| Profit before tax | 762 | 560 | 821 | 497 | 722 | −493 | 245 | 906 | −403 | −550 | −76 | −267 | −656 | 589 | 2 551 | 834 | −255 |
| Tax | 170 | 77 | 131 | 42 | 101 | −241 | 12 | 248 | −87 | −160 | −18 | −40 | −139 | 137 | 568 | 195 | −43 |
| Net profit | 592 | 482 | 690 | 455 | 621 | −252 | 233 | 658 | −316 | −389 | −58 | −227 | −518 | 452 | 1 983 | 639 | −211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 616 | 7 445 | 7 320 | 8 118 | 8 399 | 7 228 | 7 823 | 9 227 | 6 992 | 8 333 | 8 226 | 8 489 | 11 317 | 16 502 | 16 914 | 19 547 | 17 105 |
| Equity | 1 495 | 1 874 | 2 251 | 2 559 | 2 879 | 2 627 | 2 860 | 3 220 | 2 904 | 2 515 | 2 457 | 2 230 | 1 712 | 2 164 | 4 263 | 4 919 | 4 708 |
| Long-term debt | 0 | 0 | 5 | 2 925 | 2 625 | 2 325 | 2 025 | 1 725 | 1 425 | 2 567 | 2 017 | 3 009 | 4 112 | 7 290 | 5 672 | 7 527 | 5 142 |
| Short-term debt | 5 121 | 5 570 | 5 064 | 2 634 | 2 895 | 2 275 | 2 937 | 4 282 | 2 663 | 3 251 | 3 753 | 3 250 | 5 493 | 7 048 | 6 979 | 7 102 | 7 255 |
| Total debt | 5 121 | 5 570 | 5 069 | 5 559 | 5 520 | 4 600 | 4 962 | 6 007 | 4 088 | 5 818 | 5 769 | 6 259 | 9 605 | 14 338 | 12 652 | 14 628 | 12 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Einar Jacobsen | Chief Executive Officer | 0 companies |
| Eirik Jacobsen | Board of Directors | 0 companies |
| Rune Jacobsen | Chairman | 0 companies |
| Ronni Fornes | Board of Directors | 0 companies |
| Hilde Helen Løken | Board of Directors | 0 companies |