| Revenue | NOK 111,6M | -5% |
| EBITDA | NOK 18,5M | -5% |
| Net profit | NOK 15,7M | -27% |
| Total assets | NOK 101,7M | -8% |
| Equity | NOK 71,8M | +9% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 157 | 91 212 | 93 997 | 110 455 | 116 829 | 132 088 | 129 612 | 122 755 | 135 572 | 149 181 | 149 684 | 117 479 | 111 600 |
| Staff expenses | −15 938 | −15 017 | −16 575 | −19 430 | −20 338 | −19 900 | −24 991 | −19 560 | −19 411 | −25 922 | −25 329 | −20 409 | −20 718 |
| EBITDA | 42 489 | 33 142 | 34 005 | 32 742 | 37 392 | 36 613 | 31 118 | 33 363 | 34 466 | 37 677 | 24 915 | 19 503 | 18 506 |
| Depreciation & amort. | −679 | −621 | −1 007 | −1 206 | −1 162 | −1 226 | −1 295 | −1 367 | −1 472 | −1 945 | −2 627 | −2 920 | −2 948 |
| EBIT | 41 810 | 32 520 | 32 999 | 31 536 | 36 230 | 35 387 | 29 824 | 31 996 | 32 994 | 35 732 | 22 287 | 16 583 | 15 557 |
| Net financials | 1 302 | 8 654 | 14 382 | 8 807 | 6 086 | 10 634 | 2 243 | 13 205 | 9 782 | 15 154 | −15 879 | 7 748 | 3 958 |
| Profit before tax | 43 112 | 41 175 | 47 381 | 40 343 | 42 315 | 46 021 | 32 066 | 45 200 | 42 776 | 50 885 | 6 408 | 24 331 | 19 515 |
| Tax | 12 441 | 10 851 | 11 199 | 9 535 | 10 001 | 9 255 | 7 864 | 8 009 | 9 105 | 8 498 | 2 516 | 2 821 | 3 777 |
| Net profit | 30 671 | 30 323 | 36 182 | 30 808 | 32 315 | 36 766 | 24 203 | 37 191 | 33 671 | 42 387 | 3 892 | 21 510 | 15 738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 612 | 215 650 | 246 990 | 173 501 | 198 321 | 233 138 | 246 608 | 273 877 | 306 139 | 347 312 | 308 705 | 109 915 | 101 652 |
| Equity | 165 161 | 189 484 | 219 666 | 144 474 | 170 788 | 201 554 | 219 757 | 250 948 | 280 619 | 45 277 | 49 169 | 65 999 | 71 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 | 1 000 | 500 | 0 | 808 | 278 538 | 243 929 | 24 815 | 6 026 |
| Short-term debt | 30 451 | 26 166 | 27 324 | 29 027 | 25 533 | 30 584 | 26 351 | 22 929 | 24 712 | 23 497 | 15 606 | 19 101 | 23 815 |
| Total debt | 30 451 | 26 166 | 27 324 | 29 027 | 27 533 | 31 584 | 26 851 | 22 929 | 25 520 | 302 035 | 259 536 | 43 917 | 29 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aoi Holding As | Company | 100.0% | 100.0% | 2023 |
Aoi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aspenes | Chief Executive Officer | 0 companies |
| Elin Huseby | Board of Directors | 0 companies |
| Knut Jarle Aspenes | Board of Directors | 0 companies |
| Hilde Sælen | Board of Directors | 0 companies |
| Gunnar Utskot | Board of Directors | 0 companies |
| Kristine Bakervik Aspenes | Board of Directors | 0 companies |
| Bjørn Stian Bjoarvik | Board of Directors | 0 companies |
| Arne Alf Haldorsen | Chairman | 0 companies |