| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +5% |
| Net profit | NOK -27K | +91% |
| Total assets | NOK 59K | +6287% |
| Equity | NOK -179K | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 100 | 2 092 | 7 396 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −415 | −834 | −820 | −833 | −95 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 311 | 1 085 | 6 344 | −855 | −182 | −129 | −58 | −27 | −30 | −27 | −39 | −30 | −26 | −37 | −35 |
| Depreciation & amort. | −527 | −548 | −274 | −283 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 784 | 537 | 6 070 | −1 138 | −182 | −129 | −58 | −27 | −30 | −27 | −39 | −30 | −26 | −37 | −35 |
| Net financials | −177 | −326 | 96 | −3 556 | −526 | 171 | 278 | −461 | 352 | 329 | 97 | 64 | 11 | −268 | −0 |
| Profit before tax | 607 | 211 | 6 166 | −4 695 | −708 | 42 | 219 | −487 | 322 | 302 | 58 | 34 | −15 | −304 | −35 |
| Tax | 182 | 71 | 935 | 905 | −43 | −8 | 8 | −20 | −4 | 115 | 201 | 10 | −6 | −8 | −8 |
| Net profit | 426 | 140 | 5 231 | −5 600 | −665 | 50 | 211 | −467 | 326 | 186 | −143 | 23 | −9 | −296 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 447 | 25 936 | 22 189 | 16 026 | 8 488 | 6 236 | 2 265 | 1 422 | 646 | 791 | 335 | 356 | 313 | 1 | 59 |
| Equity | 22 063 | 12 203 | 13 434 | 7 834 | 5 638 | 1 688 | 1 503 | 1 036 | 487 | 673 | 131 | 154 | 145 | −152 | −179 |
| Long-term debt | 13 843 | 13 426 | 7 420 | 8 070 | 555 | 0 | 0 | 0 | 0 | 0 | 89 | 71 | 57 | 46 | 0 |
| Short-term debt | 540 | 307 | 1 335 | 121 | 2 295 | 4 092 | 413 | 229 | 159 | 118 | 115 | 131 | 111 | 107 | 238 |
| Total debt | 14 384 | 13 733 | 8 755 | 8 192 | 2 850 | 4 548 | 762 | 386 | 159 | 118 | 205 | 203 | 168 | 152 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Helge Jansen | Deputy Member | 0 companies |
| Harald Magnus Jansen | Board of Directors | 0 companies |
| Dag Jansen | Chairman | 0 companies |