| Revenue | NOK 31M | -9% |
| EBITDA | NOK -7,5M | +60% |
| Net profit | NOK 100,8M | +0% |
| Total assets | NOK 747,4M | -11% |
| Equity | NOK 129,4M | +54% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 456 | 637 296 | 637 | 638 | 586 | 705 | 638 | 576 | 28 399 | 30 136 | 31 991 | 34 058 | 31 044 |
| Staff expenses | −44 743 | −66 037 | −0 | −0 | −0 | −0 | −0 | −0 | −30 771 | −43 450 | −32 600 | −35 499 | −24 783 |
| EBITDA | 41 701 | 66 059 | 302 | 420 | 48 | 144 | 202 | −151 | −14 649 | −21 113 | −10 475 | −18 520 | −7 454 |
| Depreciation & amort. | −147 | −324 | −0 | −0 | −0 | −0 | −93 | −247 | −723 | −1 035 | −1 035 | −1 067 | −1 120 |
| EBIT | 41 554 | 65 735 | 302 | 420 | 48 | 144 | 109 | −398 | −15 372 | −22 148 | −11 510 | −19 587 | −8 574 |
| Net financials | 6 049 | 7 829 | 42 971 | 96 675 | 85 164 | 71 594 | 54 007 | 110 556 | 154 188 | 155 364 | 75 107 | 126 206 | 118 945 |
| Profit before tax | 47 602 | 73 564 | 43 273 | 97 095 | 85 212 | 71 738 | 54 116 | 110 158 | 138 816 | 133 216 | 63 597 | 106 619 | 110 371 |
| Tax | 13 780 | 19 933 | 4 959 | 12 591 | 117 | −45 | −28 | 37 | −2 572 | −480 | −63 | 5 616 | 9 604 |
| Net profit | 28 790 | 53 630 | 38 314 | 84 504 | 85 095 | 71 783 | 54 144 | 110 121 | 141 388 | 133 696 | 63 660 | 101 003 | 100 767 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 019 | 291 044 | 163 016 | 214 926 | 293 471 | 348 321 | 313 388 | 316 321 | 390 954 | 314 826 | 323 721 | 835 845 | 747 420 |
| Equity | 61 712 | 91 942 | 79 304 | 113 806 | 138 901 | 169 685 | 163 829 | 177 950 | 179 336 | 145 399 | 139 057 | 83 957 | 129 437 |
| Long-term debt | 19 752 | 39 525 | 52 599 | 27 439 | 69 131 | 80 335 | 89 558 | 157 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 556 | 21 336 | 31 114 | 73 682 | 85 440 | 98 302 | 60 002 | 138 215 | 211 619 | 169 426 | 184 664 | 751 888 | 617 983 |
| Total debt | 194 307 | 199 102 | 83 713 | 101 121 | 154 571 | 178 637 | 149 560 | 138 372 | 211 619 | 169 426 | 184 664 | 751 888 | 617 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vedal Gruppen As | Company | 89.9% | 89.9% | 2024 |
Vedal As | Company | 2.1% | 2.1% | 2024 |
A & E Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristoffer Vedal | Chief Executive Officer | 0 companies |
| Karen Cecilie Bjørgum Møller | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Board of Directors | 0 companies |
| Egil Haugland Vedal | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Anders Vedal | Chairman | 0 companies |
| Pål Egil Rønn | Board of Directors | 0 companies |