| Revenue | NOK 5,4M | +4% |
| EBITDA | NOK 2M | -35% |
| Net profit | NOK 260K | -77% |
| Total assets | NOK 36,2M | -5% |
| Equity | NOK 19,4M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 475 | 2 686 | 2 757 | 2 995 | 5 136 | 2 892 | 2 863 | 2 842 | 3 910 | 4 028 | 4 181 | 4 154 | 4 325 | 4 633 | 4 687 | 5 223 | 5 430 |
| Staff expenses | −87 | −108 | −81 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 018 | 648 | 978 | 1 592 | 3 652 | 1 449 | 1 405 | 1 381 | 1 920 | 1 532 | 1 629 | 2 343 | 2 418 | 3 306 | 3 032 | 3 019 | 1 972 |
| Depreciation & amort. | −268 | −281 | −272 | −286 | −259 | −259 | −259 | −264 | −430 | −553 | −634 | −636 | −638 | −638 | −638 | −638 | −642 |
| EBIT | 4 750 | 367 | 706 | 1 306 | 3 392 | 1 189 | 1 145 | 1 117 | 1 490 | 980 | 995 | 1 707 | 1 780 | 2 668 | 2 394 | 2 381 | 1 330 |
| Net financials | −1 778 | 5 174 | −516 | −274 | −218 | −347 | −117 | −129 | −406 | −520 | −481 | −333 | −393 | −234 | −348 | −924 | −997 |
| Profit before tax | 2 972 | 5 541 | 190 | 1 032 | 3 175 | 843 | 1 029 | 987 | 1 084 | 460 | 514 | 1 374 | 1 387 | 2 434 | 2 046 | 1 457 | 333 |
| Tax | 863 | 390 | 195 | 146 | 868 | 228 | 282 | 259 | 267 | 106 | 114 | 302 | 338 | 536 | 450 | 320 | 73 |
| Net profit | 2 109 | 5 152 | −5 | 885 | 2 307 | 615 | 747 | 728 | 817 | 354 | 399 | 1 071 | 1 049 | 1 899 | 1 596 | 1 136 | 260 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 906 | 28 577 | 25 638 | 24 672 | 23 685 | 21 199 | 21 596 | 22 072 | 33 222 | 33 810 | 32 131 | 34 372 | 35 054 | 36 114 | 42 323 | 38 203 | 36 200 |
| Equity | 7 871 | 13 023 | 13 018 | 13 903 | 16 210 | 16 824 | 16 571 | 16 799 | 17 116 | 16 970 | 16 869 | 17 441 | 17 989 | 19 388 | 19 984 | 20 120 | 19 380 |
| Long-term debt | 16 887 | 15 106 | 12 291 | 10 169 | 7 153 | 3 860 | 3 844 | 3 827 | 15 101 | 14 810 | 14 423 | 16 039 | 15 780 | 15 408 | 20 534 | 15 267 | 15 089 |
| Short-term debt | 148 | 448 | 329 | 601 | 322 | 515 | 1 181 | 1 446 | 1 004 | 2 030 | 840 | 893 | 1 284 | 1 317 | 1 805 | 2 816 | 1 731 |
| Total debt | 17 035 | 15 554 | 12 620 | 10 770 | 7 475 | 4 375 | 5 025 | 5 273 | 16 105 | 16 840 | 15 262 | 16 931 | 17 064 | 16 725 | 22 339 | 18 083 | 16 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halo Invest As | Company | 20.0% | 20.0% | 2022 |
Twn Holding As | Company | 20.0% | 20.0% | 2022 |
Ceda Invest As | Company | 20.0% | 20.0% | 2022 |
Pye Invest As | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
Haloma Holding As | Company | 4.9% | 4.9% | 2022 |
Hoda Invest As | Company | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Wiggo Nielsen | Chairman | 0 companies |
| Anne Margit Ørnes Nielsen | Board of Directors | 0 companies |
| Tollef Wiggo Nielsen | Chairman | 0 companies |
| Hanna Louise Nielsen Malling | Board of Directors | 0 companies |
| Marianne Nielsen Pye | Board of Directors | 0 companies |
| Cecilie Nielsen Dale | Board of Directors | 0 companies |
| Hedda Nielsen Dale | Board of Directors | 0 companies |