| Revenue | NOK 1,7M | -38% |
| EBITDA | NOK 288K | -18% |
| Net profit | NOK -25K | -186% |
| Total assets | NOK 2,1M | +19% |
| Equity | NOK 1,1M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 889 | 3 334 | 3 620 | 3 323 | 3 261 | 3 321 | 3 453 | 3 545 | 3 063 | 2 958 | 2 129 | 2 282 | 3 084 | 4 142 | 2 847 | 2 710 | 1 674 |
| Staff expenses | −799 | −982 | −1 078 | −1 096 | −1 386 | −1 455 | −1 401 | −1 185 | −1 201 | −1 174 | −855 | −828 | −787 | −1 234 | −210 | −549 | −86 |
| EBITDA | 107 | −155 | 540 | 153 | −160 | −122 | −74 | −78 | −160 | −259 | 166 | −11 | 377 | 719 | 466 | 351 | 288 |
| Depreciation & amort. | −2 | −2 | −7 | −6 | −23 | −40 | −36 | −34 | −36 | −23 | −0 | −0 | −9 | −88 | −160 | −236 | −317 |
| EBIT | 105 | −156 | 533 | 147 | −184 | −162 | −110 | −112 | −196 | −282 | 166 | −11 | 369 | 631 | 306 | 115 | −29 |
| Net financials | 4 | 1 | 1 | −0 | 1 | −1 | −1 | −0 | 0 | 0 | −0 | −3 | −106 | −200 | −99 | 4 | −3 |
| Profit before tax | 109 | −156 | 534 | 147 | −182 | −163 | −110 | −112 | −196 | −282 | 166 | −14 | 263 | 431 | 207 | 119 | −32 |
| Tax | 31 | −44 | 149 | 41 | −51 | −41 | −30 | −17 | −38 | 204 | −0 | −0 | −0 | 160 | 42 | 90 | −7 |
| Net profit | 79 | −112 | 385 | 105 | −131 | −121 | −81 | −95 | −157 | −487 | 166 | −14 | 263 | 271 | 166 | 29 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 561 | 1 664 | 2 045 | 1 827 | 1 692 | 1 588 | 1 560 | 1 584 | 1 444 | 972 | 742 | 797 | 1 273 | 2 276 | 1 934 | 1 791 | 2 124 |
| Equity | 1 267 | 1 154 | 1 339 | 1 445 | 1 313 | 1 192 | 1 111 | 1 016 | 859 | 372 | 538 | 424 | 787 | 958 | 1 124 | 1 153 | 1 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 76 | 56 | 15 | 0 | 0 | 15 | 53 | 42 |
| Short-term debt | 294 | 510 | 705 | 382 | 379 | 396 | 448 | 567 | 521 | 524 | 148 | 358 | 486 | 1 317 | 795 | 585 | 954 |
| Total debt | 294 | 510 | 705 | 382 | 379 | 396 | 448 | 567 | 585 | 599 | 204 | 373 | 486 | 1 317 | 810 | 638 | 996 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jaroslaw Wojciech Wisniewski | Chairman | 0 companies |