| Revenue | NOK 80,3M | -16% |
| EBITDA | NOK 4,6M | -58% |
| Net profit | NOK 3,9M | -55% |
| Total assets | NOK 29,2M | -47% |
| Equity | NOK 16,2M | -11% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 048 | 25 004 | 38 690 | 34 803 | 63 302 | 34 918 | 32 050 | 22 180 | 63 849 | 94 404 | 30 312 | 38 212 | 31 627 | 45 142 | 46 329 | 96 056 | 80 346 |
| Staff expenses | −4 619 | −4 679 | −4 890 | −4 870 | −5 054 | −5 014 | −4 126 | −4 074 | −4 322 | −4 526 | −4 410 | −4 533 | −5 483 | −6 084 | −6 644 | −6 388 | −6 908 |
| EBITDA | 3 115 | −1 032 | 844 | 684 | 3 526 | −699 | 1 242 | 130 | 4 102 | 4 989 | 1 436 | 2 187 | 1 159 | 3 782 | 4 802 | 10 911 | 4 559 |
| Depreciation & amort. | −49 | −68 | −73 | −77 | −66 | −168 | −153 | −133 | −36 | −21 | −0 | −0 | −0 | −0 | −0 | −80 | −80 |
| EBIT | 3 066 | −1 100 | 771 | 608 | 3 460 | −868 | 1 089 | −4 | 4 066 | 4 968 | 1 436 | 2 187 | 1 159 | 3 782 | 4 802 | 10 831 | 4 479 |
| Net financials | 41 | −273 | −197 | −237 | −48 | 135 | −271 | 495 | 154 | 1 751 | −96 | −640 | 366 | −430 | −662 | 345 | 591 |
| Profit before tax | 3 107 | −1 372 | 574 | 371 | 3 412 | −732 | 818 | 491 | 4 220 | 6 718 | 1 340 | 1 548 | 1 525 | 3 352 | 4 140 | 11 176 | 5 070 |
| Tax | 880 | −382 | 166 | 109 | 961 | −190 | 222 | 147 | 1 069 | 1 652 | 312 | 346 | 338 | 738 | 911 | 2 459 | 1 126 |
| Net profit | 2 227 | −990 | 408 | 262 | 2 451 | −542 | 596 | 344 | 3 150 | 5 066 | 1 028 | 1 202 | 1 187 | 2 615 | 3 229 | 8 716 | 3 944 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 388 | 8 281 | 12 296 | 27 490 | 17 026 | 14 152 | 6 929 | 9 950 | 24 861 | 23 445 | 15 834 | 15 434 | 14 940 | 19 171 | 41 591 | 55 238 | 29 176 |
| Equity | 3 275 | 1 285 | 1 693 | 1 755 | 4 206 | 3 664 | 4 260 | 4 604 | 7 254 | 8 321 | 7 349 | 8 550 | 9 737 | 6 352 | 9 581 | 18 298 | 16 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 113 | 6 996 | 10 603 | 25 735 | 12 820 | 10 488 | 2 669 | 5 346 | 17 607 | 15 125 | 8 485 | 6 884 | 5 202 | 12 818 | 32 010 | 36 940 | 12 934 |
| Total debt | 9 113 | 6 996 | 10 603 | 25 735 | 12 820 | 10 488 | 2 669 | 5 346 | 17 607 | 15 125 | 8 485 | 6 884 | 5 202 | 12 818 | 32 010 | 36 940 | 12 934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
KM | Board of Directors | 2011 | — | — |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vela As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Troøyen | Chairman | 0 companies |
| Kai Mo | Board of Directors | 0 companies |
| Trond Vilhelm Gulbrandsen | Chairman | 0 companies |