| Revenue | NOK 37,4M | +24% |
| EBITDA | NOK 3,6M | +245% |
| Net profit | NOK 2,6M | +294% |
| Total assets | NOK 15,8M | +13% |
| Equity | NOK 8,6M | +44% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 250 | 15 158 | 16 905 | 18 488 | 17 698 | 18 122 | 21 006 | 24 340 | 22 092 | 30 213 | 37 386 |
| Staff expenses | −2 629 | −2 787 | −3 023 | −2 974 | −3 157 | −3 588 | −3 524 | −4 224 | −4 471 | −4 283 | −4 461 |
| EBITDA | 44 | 127 | −194 | 930 | −444 | −1 060 | −309 | 529 | −2 000 | 1 053 | 3 632 |
| Depreciation & amort. | −83 | −179 | −188 | −177 | −113 | −108 | −180 | −155 | −213 | −92 | −219 |
| EBIT | −39 | −52 | −382 | 753 | −557 | −1 168 | −489 | 374 | −2 214 | 960 | 3 413 |
| Net financials | 29 | 24 | 23 | 30 | 35 | 24 | 9 | −4 | −79 | −98 | −16 |
| Profit before tax | −10 | −28 | −359 | 783 | −522 | −1 144 | −480 | 370 | −2 292 | 862 | 3 397 |
| Tax | −1 | 2 | −80 | 194 | −111 | −244 | −104 | 86 | −492 | 192 | 755 |
| Net profit | −9 | −30 | −279 | 589 | −411 | −899 | −376 | 283 | −1 800 | 670 | 2 642 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 317 | 7 474 | 7 327 | 8 075 | 7 427 | 6 247 | 8 156 | 9 606 | 13 364 | 13 946 | 15 790 |
| Equity | 4 861 | 4 831 | 4 856 | 5 445 | 5 034 | 4 135 | 3 759 | 4 043 | 5 297 | 5 967 | 8 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 1 456 | 2 643 | 2 471 | 2 629 | 2 392 | 2 112 | 4 397 | 5 563 | 8 066 | 7 978 | 7 148 |
| Total debt | 1 456 | 2 643 | 2 471 | 2 629 | 2 392 | 2 112 | 4 397 | 5 563 | 8 066 | 7 978 | 7 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romnes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjørnar Wålengen | Chief Executive Officer | 0 companies |
| Stephen Andersen | Deputy Member | 0 companies |
| Gjert Romnes | Chairman | 0 companies |