| Revenue | NOK 18,4M | +100% |
| EBITDA | NOK 1,1M | +253% |
| Net profit | NOK 1M | +318% |
| Total assets | NOK 4,8M | +132% |
| Equity | NOK 342K | +151% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 231 | 12 287 | 0 | 0 | 20 955 | 6 652 | 2 899 | 833 | 1 633 | 721 | 585 | 433 | 6 737 | 9 213 | 18 422 |
| Staff expenses | −1 468 | −6 232 | −0 | −0 | −12 876 | −3 894 | −996 | −869 | −860 | −564 | −472 | −227 | −1 628 | −2 833 | −4 234 |
| EBITDA | −157 | 1 619 | 0 | 0 | 3 697 | −1 045 | 541 | −1 367 | −429 | −408 | −323 | −103 | 154 | 309 | 1 091 |
| Depreciation & amort. | −69 | −58 | −0 | −0 | −75 | −75 | −75 | −81 | −112 | −112 | −112 | −112 | −93 | −0 | −35 |
| EBIT | −226 | 1 561 | 0 | 0 | 3 622 | −1 120 | 466 | −1 448 | −541 | −520 | −435 | −215 | 61 | 309 | 1 056 |
| Net financials | 64 | 12 | 0 | 0 | −78 | −10 | 18 | 39 | −254 | −53 | −15 | −24 | −29 | −67 | −47 |
| Profit before tax | −162 | 1 573 | 0 | 0 | 3 544 | −1 130 | 484 | −1 409 | −795 | −573 | −450 | −239 | 32 | 241 | 1 009 |
| Tax | −39 | 440 | −0 | −0 | 2 261 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −123 | 1 133 | 0 | 0 | 1 283 | −1 130 | 484 | −1 409 | −795 | −573 | −450 | −239 | 32 | 241 | 1 009 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 699 | 6 737 | — | — | 14 580 | 14 138 | 11 831 | 6 327 | 2 946 | 1 065 | 622 | 385 | 1 708 | 2 073 | 4 811 |
| Equity | 1 013 | 1 459 | — | — | 3 372 | 2 042 | 2 526 | 1 117 | 322 | −251 | −701 | −940 | −908 | −667 | 342 |
| Long-term debt | 0 | 1 501 | 0 | 0 | 4 000 | 0 | 8 630 | 2 239 | 0 | 0 | 0 | 0 | 0 | 0 | 315 |
| Short-term debt | 1 986 | 3 777 | 0 | 0 | 7 208 | 12 097 | 675 | 2 971 | 2 624 | 1 317 | 1 324 | 1 325 | 2 617 | 2 740 | 4 154 |
| Total debt | 1 986 | 5 278 | 0 | 0 | 11 208 | 12 097 | 9 305 | 5 210 | 2 624 | 1 317 | 1 324 | 1 325 | 2 617 | 2 740 | 4 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smv Engineering As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Marie Hamre Kauffman | Chief Executive Officer | 0 companies |
| Herold Verner Ribsskog | Board of Directors | 0 companies |
| John Dutton Mann | Chairman | 0 companies |