| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +83% |
| Net profit | NOK -34K | +84% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 1,2M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 799 | 4 832 | 4 796 | 5 442 | 9 432 | 8 210 | 9 154 | 9 946 | 4 057 | 243 | 163 | 211 | 812 | 95 | 0 |
| Staff expenses | −2 750 | −3 072 | −2 914 | −3 516 | −4 449 | −4 917 | −5 339 | −5 826 | −1 205 | −27 | −38 | −0 | −0 | −0 | −0 |
| EBITDA | 704 | 606 | 464 | 577 | 1 491 | 791 | 1 298 | 886 | 2 172 | −34 | −40 | 61 | 330 | −260 | −45 |
| Depreciation & amort. | −108 | −108 | −88 | −88 | −120 | −114 | −128 | −155 | −138 | −119 | −25 | −25 | −9 | −0 | −0 |
| EBIT | 597 | 499 | 377 | 489 | 1 370 | 677 | 1 170 | 731 | 2 034 | −153 | −65 | 36 | 321 | −260 | −45 |
| Net financials | −83 | −68 | −555 | −43 | −21 | −506 | 0 | −19 | 78 | −67 | −64 | −61 | −35 | −14 | −0 |
| Profit before tax | 514 | 430 | −178 | 446 | 1 350 | 171 | 1 171 | 712 | 2 112 | −220 | −129 | −25 | 286 | −274 | −45 |
| Tax | 151 | 126 | 96 | 123 | 398 | 192 | 329 | 175 | 371 | −59 | −28 | −6 | 63 | −60 | −11 |
| Net profit | 363 | 305 | −274 | 323 | 952 | −21 | 841 | 537 | 1 741 | −160 | −100 | −19 | 223 | −213 | −34 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 272 | 4 139 | 3 725 | 3 623 | 4 924 | 3 803 | 4 973 | 7 522 | 5 388 | 4 210 | 3 951 | 3 844 | 2 142 | 1 215 | 1 178 |
| Equity | 1 955 | 2 139 | 1 805 | 1 929 | 2 420 | 2 423 | 3 264 | 3 173 | 2 154 | 1 303 | 1 203 | 1 184 | 1 406 | 1 193 | 1 159 |
| Long-term debt | 1 352 | 1 110 | 853 | 621 | 449 | 0 | 0 | 2 733 | 2 973 | 2 796 | 2 668 | 2 584 | 669 | 22 | 11 |
| Short-term debt | 965 | 890 | 1 066 | 1 073 | 2 055 | 1 380 | 1 708 | 1 616 | 262 | 110 | 80 | 76 | 67 | 0 | 9 |
| Total debt | 2 318 | 1 999 | 1 919 | 1 694 | 2 504 | 1 380 | 1 708 | 4 349 | 3 235 | 2 906 | 2 748 | 2 661 | 736 | 22 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Vestbø | Chairman | 0 companies |
| Inge Hoftun | Board of Directors | 0 companies |
| Anne Margrethe Myhre | Board of Directors | 0 companies |
| Arne Espeland | Board of Directors | 0 companies |
| Reidar Blesvik | Board of Directors | 0 companies |
| Per Fremmersvik | Board of Directors | 0 companies |