| Revenue | NOK 172K | +38% |
| EBITDA | NOK 51K | +372% |
| Net profit | NOK 37K | +331% |
| Total assets | NOK 1,2M | +5% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 103 | 114 | 125 | 87 | 63 | 81 | 70 | 70 | 86 | 65 | 182 | 100 | 155 | 134 | 125 | 172 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | 4 | 19 | −42 | −67 | −39 | −65 | −46 | −28 | −10 | −61 | 47 | 15 | 122 | −87 | −19 | 51 |
| Depreciation & amort. | −31 | −31 | −31 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −27 | −12 | −73 | −67 | −39 | −65 | −46 | −28 | −10 | −61 | 47 | 15 | 122 | −87 | −19 | 51 |
| Net financials | −0 | −2 | −1 | −0 | −0 | 1 | −0 | −1 | −1 | −3 | −3 | −2 | −3 | −3 | −2 | −2 | −3 |
| Profit before tax | −73 | −29 | −13 | −73 | −67 | −38 | −65 | −48 | −29 | −13 | −64 | 45 | 12 | 119 | −89 | −21 | 48 |
| Tax | −0 | −0 | −0 | −0 | −0 | −50 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −5 | 11 |
| Net profit | −73 | −29 | −14 | −73 | −67 | 12 | −46 | −48 | −29 | −13 | −64 | 45 | 12 | 119 | −89 | −16 | 37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 186 | 1 156 | 1 123 | 1 088 | 1 089 | 1 309 | 2 541 | 1 242 | 1 194 | 1 151 | 1 142 | 1 096 | 1 085 | 1 133 | 1 224 | 1 137 | 1 192 |
| Equity | −204 | 84 | 70 | −3 | −70 | 100 | 1 113 | 1 065 | 1 036 | 1 023 | 959 | 1 003 | 1 016 | 1 134 | 1 137 | 1 137 | 1 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 390 | 1 072 | 1 053 | 1 091 | 1 159 | 1 209 | 1 428 | 176 | 159 | 128 | 183 | 93 | 70 | −1 | 87 | 0 | 55 |
| Total debt | 1 390 | 1 072 | 1 053 | 1 091 | 1 159 | 1 209 | 1 428 | 176 | 159 | 128 | 183 | 93 | 70 | −1 | 87 | 0 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AG Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Econinvest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Magne Helset | Chief Executive Officer | 0 companies |
| Andreas Granrud Helset | Deputy Member | 0 companies |