| Revenue | NOK 10,1M | +13% |
| EBITDA | NOK 1,4M | +451% |
| Net profit | NOK 1M | +419% |
| Total assets | NOK 2,3M | +22% |
| Equity | NOK -5M | +17% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 199 | 25 718 | 22 928 | 22 798 | 24 791 | 24 276 | 20 503 | 17 711 | 15 264 | 20 401 | 14 322 | 8 995 | 10 137 |
| Staff expenses | −16 659 | −18 318 | −15 245 | −15 410 | −17 649 | −17 980 | −13 675 | −4 635 | −5 016 | −5 403 | −13 815 | −6 682 | −7 031 |
| EBITDA | 2 936 | 1 455 | 1 301 | 1 636 | −280 | 368 | 127 | 267 | −1 468 | 977 | −4 814 | 263 | 1 447 |
| Depreciation & amort. | −83 | −140 | −784 | −601 | −281 | −245 | −266 | −112 | −76 | −28 | −41 | −21 | −8 |
| EBIT | 2 853 | 1 315 | 516 | 1 035 | −561 | 123 | −139 | 154 | −1 544 | 949 | −4 856 | 242 | 1 439 |
| Net financials | 199 | 89 | 61 | 60 | 40 | 7 | −96 | −233 | 3 475 | −124 | −6 760 | −601 | −436 |
| Profit before tax | 3 052 | 1 404 | 577 | 1 095 | −521 | 130 | −235 | −79 | 1 931 | 825 | −11 615 | −359 | 1 003 |
| Tax | 850 | 404 | 299 | 345 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −0 |
| Net profit | 2 202 | 1 000 | 278 | 750 | −521 | 130 | −235 | −79 | 1 931 | 825 | −11 615 | −315 | 1 003 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 309 | 11 457 | 9 410 | 10 158 | 9 246 | 9 297 | 10 030 | 12 112 | 11 468 | 11 589 | 3 212 | 1 922 | 2 337 |
| Equity | 4 973 | 5 400 | 5 020 | 5 270 | 4 729 | 3 307 | 3 072 | 3 214 | 4 900 | 5 739 | −5 743 | −6 052 | −5 049 |
| Long-term debt | 11 | 96 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 900 | 1 500 | 3 405 | 4 602 | 4 202 |
| Short-term debt | 6 325 | 5 961 | 4 390 | 4 888 | 4 516 | 5 990 | 6 558 | 5 998 | 4 169 | 4 350 | 5 550 | 3 372 | 3 184 |
| Total debt | 6 336 | 6 057 | 4 390 | 4 888 | 4 516 | 5 990 | 6 558 | 7 998 | 6 069 | 5 850 | 8 955 | 7 973 | 7 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.4% | 19.4% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Rasmussen | Chief Executive Officer | 0 companies |
| Eyolf Gundersen | Board of Directors | 0 companies |
| Sissel Christin Refsland | Chairman | 0 companies |