Riskpilot← Back to searchSign inGet full accessPEDICEL AS
ASActiveOrg 942134460Nord-Skurdalen 91, 3580 GeiloOther publishing activities, except software publishing · NACE 5819Est. 19861 employees
Revenue 2024
NOK 2M
+14% vs 2023
EBITDA margin
9.9%
+141% vs 2023
Equity ratio
-273.1%
Financial strength
Net profit 2024
NOK 144K
+126% vs 2023
| Revenue | NOK 2M | +14% |
| EBITDA | NOK 202K | +141% |
| Net profit | NOK 144K | +126% |
| Total assets | NOK 754K | -47% |
| Equity | NOK -2,1M | +7% |
| Employees | 1 | — |
Legal name
PEDICEL AS
Org number
942134460
Legal form
Aksjeselskap
NACE code
5819 · Other publishing activities, except software publishing
Founded
5. november 1986
Share capital
NOK 100 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Nord-Skurdalen 91, 3580 Geilo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 328 | 2 681 | 2 981 | 3 038 | 2 658 | 2 299 | 2 053 | 1 860 | 2 003 | 1 807 | 2 014 | 1 812 | 1 796 | 1 898 | 1 819 | 1 781 | 2 038 |
| Staff expenses | −247 | −253 | −245 | −300 | −315 | −276 | −257 | −192 | −230 | −226 | −673 | −403 | −384 | −437 | −394 | −406 | −284 |
| EBITDA | 315 | −1 052 | 285 | −99 | 69 | 220 | 89 | 170 | 150 | 176 | −140 | 139 | 100 | 141 | 12 | −486 | 202 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −57 | −57 |
| EBIT | 315 | −1 052 | 285 | −99 | 69 | 220 | 89 | 170 | 150 | 176 | −140 | 139 | 100 | 141 | −45 | −543 | 145 |
| Net financials | −5 | −10 | −6 | −2 | 6 | 6 | 5 | −1 | 1 | −2 | −1 | −2 | 1 | −0 | −2 | −1 | −1 |
| Profit before tax | 310 | −1 062 | 279 | −101 | 75 | 227 | 94 | 169 | 151 | 175 | −141 | 137 | 101 | 141 | −47 | −545 | 144 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 310 | −1 062 | 279 | −101 | 75 | 227 | 94 | 169 | 151 | 175 | −141 | 137 | 101 | 141 | −47 | −545 | 144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 624 | 1 076 | 755 | 891 | 1 221 | 1 038 | 1 077 | 1 261 | 1 134 | 821 | 798 | 595 | 1 147 | 433 | 1 412 | 754 |
| Equity | −1 855 | −2 918 | −2 639 | −2 739 | −2 665 | −2 438 | −2 344 | −2 176 | −2 025 | −1 850 | −1 991 | −1 854 | −1 753 | −1 612 | −1 658 | −2 203 | −2 059 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 562 | 2 562 | 2 362 | 2 362 | 2 162 | 1 862 | 1 562 | 1 562 | 1 362 | 1 262 | 1 292 | 2 457 | 1 554 |
| Short-term debt | 853 | 1 023 | 1 198 | 991 | 994 | 1 097 | 1 020 | 891 | 1 123 | 1 122 | 1 250 | 1 090 | 986 | 1 497 | 800 | 1 157 | 1 258 |
| Total debt | 2 621 | 3 541 | 3 715 | 3 494 | 3 556 | 3 659 | 3 382 | 3 253 | 3 285 | 2 984 | 2 812 | 2 652 | 2 348 | 2 759 | 2 092 | 3 614 | 2 812 |
EBITDA margin
9.9%
This company
15.8%
Market median
-37% vs market
20082024
Equity ratio
-273.1%
This company
38.2%
Market median
-815% vs market
20082024
Return on equity
14414700.0%
This company
18.4%
Market median
+78340661% vs market
20082024
Net profit margin
7.1%
This company
8.1%
Market median
-12% vs market
20082024
Asset turnover
2.70×
This company
1.12×
Market median
+141% vs market
20082024
Debt / equity
1.37×
This company
0.62×
Market median
-121% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forlagshuset Vigmostad & Bjørke As | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Borgåsen As
PEDICEL AS Board members of PEDICEL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Bjørke | Deputy Member | 0 companies |
| Arne Ronold | Chairman | 0 companies |
| Arno Vigmostad | Board of Directors | 0 companies |