| Revenue | NOK 122,3M | +25% |
| EBITDA | NOK 22M | +9% |
| Net profit | NOK 17,1M | +18% |
| Total assets | NOK 68,9M | +55% |
| Equity | NOK 31,1M | +38% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 515 | 89 665 | 105 937 | 97 709 | 122 252 |
| Staff expenses | −32 420 | −36 599 | −38 803 | −40 623 | −42 569 |
| EBITDA | 10 676 | 11 357 | 13 497 | 20 171 | 22 037 |
| Depreciation & amort. | −1 340 | −1 456 | −1 524 | −1 627 | −1 558 |
| EBIT | 9 336 | 9 902 | 11 973 | 18 544 | 20 480 |
| Net financials | 18 | −94 | −185 | 34 | 1 354 |
| Profit before tax | 9 354 | 9 808 | 11 788 | 18 578 | 21 834 |
| Tax | 2 089 | 2 186 | 2 628 | 4 096 | 4 733 |
| Net profit | 7 265 | 7 621 | 9 159 | 14 482 | 17 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 130 | 35 991 | 40 723 | 44 475 | 68 907 |
| Equity | 14 653 | 15 008 | 16 668 | 22 627 | 31 130 |
| Long-term debt | 2 309 | 3 357 | 4 710 | 9 105 | 4 924 |
| Short-term debt | 14 169 | 17 625 | 19 345 | 12 744 | 32 853 |
| Total debt | 16 478 | 20 982 | 24 055 | 21 849 | 37 776 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VI Chief Executive Officer | Chief Executive Officer | 2022 |
KT Deputy Member | Deputy Member | 2024 |
LM Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 0.5% | 0.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Ingebrigtsen Murberg | Chief Executive Officer | 0 companies |
| Kristoffer Tollefsen | Deputy Member | 0 companies |
| Lasse Myrnes Robertsen | Deputy Member | 0 companies |
| Karoline Dalsbø Johnsen | Board of Directors | 0 companies |
| Nina Kivijervi Jonassen | Chairman | 0 companies |
| Sverre Gagama | Board of Directors | 0 companies |
| Børge Johansen | Board of Directors | 0 companies |
| Even Sageng | Chairman | 0 companies |
| Jøran Ostad-Pettersen | Board of Directors | 0 companies |
| Runar Gamst Dalvik | Board of Directors | 0 companies |
| Tone Jæger Karlstad | Board of Directors | 0 companies |
| Susanne Daae | Board of Directors | 0 companies |
| Alf Ivar Kirkesæther | Chairman | 0 companies |
| Runar Gamst | Board of Directors | 0 companies |
| Espen Ørud | Board of Directors | 0 companies |
| Kjartan Andre Mikalsen | Board of Directors | 0 companies |