| Revenue | NOK 1,6M | +8% |
| EBITDA | NOK 910K | +706% |
| Net profit | NOK 3,2M | +66% |
| Total assets | NOK 29,5M | +8% |
| Equity | NOK 27M | +9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 029 | 2 250 | 2 235 | 2 318 | 2 316 | 2 176 | 1 229 | 1 270 | 1 145 | 1 196 | 1 107 | 1 098 | 1 077 | 1 109 | 947 | 1 482 | 1 595 |
| Staff expenses | −0 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −47 | −74 | −51 | −108 | −61 | −46 | −64 |
| EBITDA | 1 694 | 1 986 | 1 880 | 1 313 | 809 | 657 | 865 | 876 | 612 | 546 | 427 | 106 | −241 | 394 | −2 947 | 113 | 910 |
| Depreciation & amort. | −326 | −366 | −326 | −326 | −326 | −326 | −326 | −326 | −258 | −236 | −236 | −236 | −236 | −236 | −236 | −239 | −239 |
| EBIT | 1 368 | 1 620 | 1 554 | 987 | 483 | 331 | 539 | 550 | 353 | 310 | 191 | −130 | −477 | 158 | −3 183 | −126 | 672 |
| Net financials | 978 | 581 | 48 | 58 | 122 | 188 | 438 | 313 | 4 708 | 1 034 | −582 | 1 261 | 845 | 2 061 | −876 | 2 034 | 2 498 |
| Profit before tax | 2 345 | 2 200 | 1 603 | 1 045 | 605 | 519 | 977 | 862 | 5 062 | 1 344 | −391 | 1 131 | 368 | 2 219 | −4 059 | 1 908 | 3 170 |
| Tax | 468 | 461 | 409 | 268 | 151 | 357 | 108 | 121 | −0 | −0 | −0 | 8 | −0 | 22 | −0 | −0 | −0 |
| Net profit | 1 878 | 1 739 | 1 194 | 777 | 454 | 162 | 869 | 741 | 5 062 | 1 344 | −391 | 1 123 | 368 | 2 196 | −4 059 | 1 908 | 3 170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 880 | 18 920 | 19 898 | 19 883 | 20 291 | 23 507 | 21 186 | 21 100 | 25 970 | 28 646 | 28 088 | 28 620 | 27 956 | 29 626 | 27 526 | 27 373 | 29 527 |
| Equity | 13 352 | 15 091 | 16 285 | 17 062 | 17 516 | 17 678 | 18 547 | 17 788 | 22 964 | 26 647 | 26 256 | 27 379 | 25 823 | 28 019 | 23 960 | 24 868 | 27 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 146 | 2 978 | 1 905 | 1 787 | 1 219 | 2 116 | 1 481 | 1 506 | 1 433 | 1 408 |
| Short-term debt | 4 528 | 3 829 | 3 613 | 2 822 | 2 775 | 5 829 | 2 638 | 166 | 28 | 94 | 45 | 23 | 16 | 125 | 2 059 | 1 072 | 1 081 |
| Total debt | 4 528 | 3 829 | 3 613 | 2 822 | 2 775 | 5 829 | 2 638 | 3 312 | 3 005 | 1 999 | 1 832 | 1 242 | 2 133 | 1 607 | 3 565 | 2 505 | 2 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2003 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.5% | 23.5% | 2024 | |
| Individual | 23.5% | 23.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Fjørtoft | Deputy Member | 0 companies |
| Marit Kristine Haugseth | Chief Executive Officer | 0 companies |
| Ove Knut Fjørtoft | Chairman | 0 companies |