| Revenue | NOK 118,6M | +76% |
| EBITDA | NOK 62,5M | +74% |
| Net profit | NOK 47,2M | +85% |
| Total assets | NOK 93,6M | +102% |
| Equity | NOK 3,6M | +41% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 360 | 45 128 | 58 859 | 67 300 | 118 634 |
| Staff expenses | −17 525 | −19 301 | −21 997 | −24 895 | −46 447 |
| EBITDA | 22 464 | 22 901 | 31 865 | 35 858 | 62 475 |
| Depreciation & amort. | −16 | −0 | −51 | −101 | −124 |
| EBIT | 22 448 | 22 901 | 31 814 | 35 758 | 62 352 |
| Net financials | −4 040 | 500 | −2 438 | −2 785 | −1 336 |
| Profit before tax | 18 408 | 23 402 | 29 376 | 32 973 | 61 015 |
| Tax | 4 115 | 5 211 | 6 583 | 7 480 | 13 784 |
| Net profit | 14 293 | 18 191 | 22 793 | 25 493 | 47 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 266 | 33 650 | 41 801 | 46 366 | 93 602 |
| Equity | 2 539 | 2 524 | 2 528 | 2 533 | 3 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 727 | 31 126 | 39 254 | 43 782 | 90 030 |
| Total debt | 24 727 | 31 126 | 39 272 | 43 832 | 90 030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.04% | 90.04% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 1.61% | 1.61% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lunde | Chief Executive Officer | 0 companies |
| Inge Lars Prøsch | Chief Executive Officer | 0 companies |
| Pia Katarina Harneshaug | Board of Directors | 0 companies |
| Morten Gjølstad | Chairman | 0 companies |
| Pål Smith-Kielland | Board of Directors | 0 companies |
| Marius Simensen | Board of Directors | 0 companies |