| Revenue | NOK 796K | -36% |
| EBITDA | NOK -293K | -39% |
| Net profit | NOK 165K | -6% |
| Total assets | NOK 2,4M | -4% |
| Equity | NOK -2,2M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 338 | 21 641 | 23 118 | 6 549 | 1 669 | 1 626 | 1 973 | 2 385 | 1 513 | 1 223 | 1 251 | 796 |
| Staff expenses | −7 336 | −7 087 | −6 564 | −1 613 | −1 264 | −1 274 | −1 294 | −829 | −366 | −110 | −195 | −168 |
| EBITDA | 376 | −558 | −2 199 | 2 115 | −1 155 | −843 | −382 | 491 | −49 | −171 | −211 | −293 |
| Depreciation & amort. | −389 | −342 | −753 | −130 | −60 | −60 | −60 | −64 | −91 | −31 | −31 | −59 |
| EBIT | −14 | −900 | −2 952 | 1 985 | −1 215 | −903 | −442 | 427 | −139 | −202 | −241 | −352 |
| Net financials | −331 | −395 | −328 | −427 | −174 | 12 | 113 | −225 | 536 | −359 | 437 | 420 |
| Profit before tax | −345 | −1 295 | −3 280 | 1 558 | −1 389 | −890 | −329 | 202 | 396 | −561 | 195 | 68 |
| Tax | −86 | −334 | −773 | 575 | −285 | −151 | −72 | 14 | 87 | −32 | 20 | −97 |
| Net profit | −259 | −961 | −2 507 | 984 | −1 104 | −739 | −257 | 188 | 309 | −529 | 176 | 165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 361 | 7 916 | 7 139 | 5 826 | 6 177 | 5 730 | 5 528 | 5 208 | 4 944 | 3 803 | 2 526 | 2 432 |
| Equity | 528 | −433 | −2 939 | −1 455 | −1 551 | −2 290 | −2 547 | −2 359 | −2 050 | −2 579 | −2 404 | −2 239 |
| Long-term debt | 2 143 | 1 786 | 1 429 | 1 594 | 929 | 1 160 | 1 071 | 327 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 691 | 6 563 | 8 649 | 5 687 | 6 799 | 6 860 | 7 004 | 7 240 | 6 994 | 6 382 | 4 929 | 4 671 |
| Total debt | 9 833 | 8 349 | 10 078 | 7 281 | 7 729 | 8 020 | 8 075 | 7 567 | 6 994 | 6 382 | 4 929 | 4 671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rkt Invest As | Company | 65.7% | 65.7% | 2022 |
Alsab Invest As | Company | 20.3% | 20.3% | 2022 |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Arne Berntsen | Board of Directors | 0 companies |
| Rune Talhaug | Chairman | 0 companies |