| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +87% |
| Net profit | NOK -8K | +87% |
| Total assets | NOK 20K | -66% |
| Equity | NOK 20K | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 087 | 3 009 | 4 816 | 3 127 | 1 816 | 1 761 | 848 | 484 | 393 | 277 | 300 | 0 | 0 | 0 |
| Staff expenses | −2 952 | −1 473 | −2 791 | −2 264 | −1 150 | −1 055 | −571 | −30 | 2 | −0 | −0 | 13 | −0 | −0 |
| EBITDA | 82 | 512 | 899 | −301 | 15 | 26 | −62 | 53 | −270 | −44 | 63 | −44 | −63 | −8 |
| Depreciation & amort. | −14 | −18 | −17 | −36 | −21 | −17 | −9 | −7 | −5 | −4 | −3 | −9 | −0 | −0 |
| EBIT | 68 | 495 | 882 | −338 | −6 | 9 | −71 | 46 | −275 | −48 | 60 | −53 | −63 | −8 |
| Net financials | 37 | 1 | 3 | 11 | 0 | 25 | 42 | −101 | 101 | −0 | 2 | 0 | 0 | 0 |
| Profit before tax | 105 | 495 | 885 | −326 | 1 | 34 | −29 | −55 | −174 | −48 | 62 | −52 | −63 | −8 |
| Tax | 28 | 139 | 249 | −89 | 1 | 9 | −8 | 22 | −0 | 122 | −0 | −0 | −0 | −0 |
| Net profit | 78 | 356 | 636 | −238 | −0 | 25 | −21 | −77 | −174 | −170 | 62 | −52 | −63 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 846 | 2 276 | 3 261 | 1 662 | 1 301 | 1 012 | 705 | 556 | 388 | 191 | 189 | 78 | 59 | 20 |
| Equity | 1 023 | 1 235 | 983 | 500 | 500 | 525 | 504 | 427 | 252 | 82 | 144 | 91 | 28 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 1 041 | 2 278 | 1 162 | 801 | 487 | 202 | 130 | 136 | 109 | 45 | −13 | 31 | 0 |
| Total debt | 822 | 1 041 | 2 278 | 1 162 | 801 | 487 | 202 | 130 | 136 | 109 | 45 | −13 | 31 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Parker | Chairman | 0 companies |
| Rønnaug Bekkhus | Board of Directors | 0 companies |