| Revenue | NOK 3,8M | -46% |
| EBITDA | NOK -889K | +35% |
| Net profit | NOK -211K | +87% |
| Total assets | NOK 5,5M | +20% |
| Equity | NOK 1,8M | +197% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 963 | 25 028 | 26 404 | 26 331 | 21 981 | 22 831 | 24 501 | 22 815 | 20 519 | 22 223 | 18 870 | 17 555 | 12 753 | 12 018 | 10 271 | 7 064 | 3 794 |
| Staff expenses | −8 328 | −7 106 | −7 640 | −7 756 | −5 837 | −5 249 | −5 940 | −6 352 | −6 443 | −6 391 | −6 096 | −5 417 | −3 892 | −4 114 | −4 729 | −3 508 | −1 573 |
| EBITDA | 1 043 | 1 722 | 1 994 | 1 870 | 264 | 1 248 | 1 838 | −718 | 1 217 | 1 373 | 872 | −1 494 | 46 | 1 094 | −1 893 | −1 364 | −889 |
| Depreciation & amort. | −673 | −820 | −661 | −716 | −729 | −627 | −659 | −746 | −848 | −789 | −617 | −425 | −192 | −88 | −73 | −66 | −23 |
| EBIT | 370 | 901 | 1 333 | 1 154 | −464 | 621 | 1 179 | −1 464 | 368 | 584 | 255 | −1 919 | −146 | 1 006 | −1 966 | −1 430 | −912 |
| Net financials | −347 | −373 | −423 | −510 | −550 | −590 | −585 | −537 | −551 | −275 | −190 | −157 | −176 | −125 | −157 | −241 | −413 |
| Profit before tax | 23 | 528 | 910 | 643 | −1 014 | 31 | 594 | −2 001 | −183 | 309 | 65 | −2 076 | −322 | 881 | −2 122 | −1 671 | −1 325 |
| Tax | 14 | 162 | 264 | 205 | 339 | −131 | −85 | −185 | −149 | 49 | 23 | −0 | −22 | −0 | −0 | −0 | −1 114 |
| Net profit | 9 | 366 | 646 | 439 | −1 354 | 162 | 679 | −1 816 | −34 | 261 | 42 | −2 076 | −301 | 881 | −2 122 | −1 671 | −211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 680 | 10 574 | 17 872 | 15 402 | 16 272 | 14 374 | 14 876 | 13 344 | 13 471 | 12 694 | 12 460 | 8 627 | 6 751 | 10 305 | 6 135 | 4 563 | 5 483 |
| Equity | 1 014 | 2 634 | 3 281 | 3 719 | 2 509 | 3 024 | 3 934 | 2 674 | 3 087 | 3 347 | 3 390 | 1 314 | 1 013 | 1 894 | −228 | −1 899 | 1 839 |
| Long-term debt | 4 022 | 3 947 | 2 530 | 2 573 | 6 291 | 5 831 | 5 294 | 4 665 | 4 733 | 4 686 | 3 904 | 3 087 | 2 630 | 6 265 | 5 064 | 4 275 | 1 815 |
| Short-term debt | 5 644 | 3 993 | 12 062 | 9 110 | 7 471 | 5 519 | 5 648 | 6 005 | 5 651 | 4 661 | 5 166 | 4 226 | 3 107 | 2 145 | 1 299 | 2 187 | 1 829 |
| Total debt | 9 667 | 7 940 | 14 591 | 11 683 | 13 762 | 11 349 | 10 942 | 10 670 | 10 385 | 9 346 | 9 070 | 7 313 | 5 738 | 8 410 | 6 363 | 6 462 | 3 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Årdal Plast Industribygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Rasmussen | Chief Executive Officer | 0 companies |
| Tor Norbye | Chairman | 0 companies |
| Jens Vidar Sunde | Chairman | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Frode Fredheim | Board of Directors | 0 companies |