| Revenue | NOK 8,3M | +11% |
| EBITDA | NOK 885K | +69% |
| Net profit | NOK 722K | +65% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 3,2M | +29% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 402 | 6 780 | 7 328 | 7 837 | 7 361 | 7 590 | 7 173 | 6 962 | 2 833 | 3 789 | 6 306 | 7 495 | 8 300 |
| Staff expenses | −1 325 | −1 333 | −1 376 | −1 369 | −1 362 | −1 425 | −1 396 | −1 456 | −754 | −766 | −950 | −1 296 | −1 461 |
| EBITDA | 1 647 | 1 368 | 1 729 | 1 896 | 1 548 | 1 743 | 1 370 | 1 089 | 164 | 284 | 1 014 | 523 | 885 |
| Depreciation & amort. | −127 | −127 | −120 | −5 | −5 | −8 | −14 | −27 | −29 | −29 | −25 | −20 | −20 |
| EBIT | 1 520 | 1 241 | 1 609 | 1 891 | 1 543 | 1 735 | 1 356 | 1 062 | 135 | 255 | 989 | 503 | 864 |
| Net financials | 66 | 68 | 83 | 53 | 33 | 31 | 31 | 40 | 22 | 8 | 23 | 58 | 63 |
| Profit before tax | 1 586 | 1 309 | 1 692 | 1 944 | 1 576 | 1 766 | 1 387 | 1 102 | 157 | 263 | 1 012 | 561 | 927 |
| Tax | 444 | 367 | 457 | 527 | 395 | 424 | 320 | 242 | 35 | 59 | 222 | 124 | 205 |
| Net profit | 1 141 | 942 | 1 236 | 1 417 | 1 181 | 1 342 | 1 067 | 860 | 122 | 204 | 790 | 437 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 554 | 5 043 | 5 201 | 5 692 | 5 261 | 5 611 | 5 424 | 4 549 | 3 359 | 2 970 | 4 018 | 4 430 | 4 413 |
| Equity | 2 580 | 2 622 | 2 857 | 2 857 | 2 939 | 3 180 | 2 748 | 2 107 | 2 230 | 2 434 | 2 475 | 2 475 | 3 196 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 2 953 | 2 421 | 2 344 | 2 834 | 2 323 | 2 431 | 2 676 | 2 445 | 1 129 | 536 | 1 543 | 1 955 | 1 216 |
| Total debt | 2 974 | 2 421 | 2 344 | 2 834 | 2 323 | 2 431 | 2 676 | 2 442 | 1 129 | 536 | 1 543 | 1 955 | 1 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oleana As | Company | 66.0% | 66.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Gaupholm Rekve | Chief Executive Officer | 0 companies |
| Kolbjørn Valestrand | Board of Directors | 0 companies |
| Gerda Sørhus Fuglerud | Board of Directors | 0 companies |
| Tim Steffen Fuglerud | Chairman | 0 companies |