| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +1% |
| Net profit | NOK -6K | +49% |
| Total assets | NOK 3,5M | +0% |
| Equity | NOK 2,3M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 480 | 480 | 3 004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −19 | −22 | −23 | −26 | −26 | −27 | −27 | −25 | −26 | −5 | −5 | −11 |
| EBITDA | 448 | 424 | 420 | 2 952 | −103 | −39 | −45 | −40 | −43 | −24 | −29 | −29 |
| Depreciation & amort. | −78 | −78 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 369 | 345 | 341 | 2 952 | −103 | −39 | −45 | −40 | −43 | −24 | −29 | −29 |
| Net financials | 297 | 479 | 187 | 23 | 46 | 46 | 49 | 37 | 13 | 501 | 15 | 21 |
| Profit before tax | 667 | 824 | 528 | 2 974 | −56 | 7 | 4 | −3 | −30 | 478 | −14 | −7 |
| Tax | 75 | −0 | 107 | 672 | −30 | −12 | 1 | −1 | −7 | −5 | −3 | −2 |
| Net profit | 592 | 718 | 421 | 2 302 | −26 | 19 | 3 | −2 | −23 | 483 | −11 | −6 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 043 | 2 466 | 2 532 | 4 962 | 4 906 | 4 867 | 4 838 | 3 661 | 3 577 | 3 503 | 3 496 | 3 481 |
| Equity | 1 105 | 1 967 | 1 988 | 3 795 | 3 632 | 3 496 | 3 289 | 2 086 | 2 063 | 2 456 | 2 370 | 2 301 |
| Long-term debt | 1 422 | 381 | 236 | 507 | 389 | 297 | 238 | 190 | 152 | 122 | 97 | 78 |
| Short-term debt | 515 | 118 | 308 | 660 | 885 | 1 073 | 1 311 | 1 384 | 1 361 | 925 | 1 029 | 1 102 |
| Total debt | 1 938 | 499 | 544 | 1 167 | 1 274 | 1 371 | 1 549 | 1 574 | 1 514 | 1 047 | 1 126 | 1 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gulhuset As | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jakobsen | Chief Executive Officer | 0 companies |
| Stig Solberg | Board of Directors | 0 companies |
| Ole André Nilsen | Chairman | 0 companies |