| Revenue | NOK 40,3M | +1% |
| EBITDA | NOK -546K | -127% |
| Net profit | NOK -3,6M | -896% |
| Total assets | NOK 35M | +3% |
| Equity | NOK 7,3M | -33% |
| Employees | 31 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 908 | 14 485 | 17 163 | 20 315 | 19 550 | 22 283 | 22 399 | 29 461 | 27 078 | 25 597 | 32 465 | 36 889 | 40 235 | 40 041 | 40 325 |
| Staff expenses | −5 660 | −5 873 | −7 246 | −8 724 | −9 328 | −9 532 | −9 384 | −10 190 | −12 525 | −11 411 | −12 778 | −13 473 | −14 484 | −16 549 | −18 156 |
| EBITDA | 1 523 | 1 292 | 1 393 | 1 439 | 699 | 1 740 | 1 907 | 3 255 | 82 | 540 | 2 557 | 3 475 | 4 693 | 2 021 | −546 |
| Depreciation & amort. | −523 | −548 | −493 | −518 | −610 | −721 | −892 | −874 | −791 | −688 | −665 | −739 | −979 | −1 756 | −1 908 |
| EBIT | 1 000 | 744 | 900 | 921 | 88 | 1 019 | 1 015 | 2 381 | −710 | −148 | 1 892 | 2 736 | 3 714 | 265 | −2 453 |
| Net financials | −382 | −353 | −361 | −395 | −273 | −283 | −279 | −276 | −186 | −184 | −236 | −137 | −308 | −690 | −1 168 |
| Profit before tax | 618 | 391 | 539 | 526 | −185 | 736 | 736 | 2 105 | −895 | −332 | 1 656 | 2 599 | 3 406 | −425 | −3 621 |
| Tax | −0 | 111 | 155 | 150 | −33 | 180 | −66 | 81 | −101 | −0 | −0 | −0 | 99 | −61 | −0 |
| Net profit | 647 | 280 | 383 | 376 | −152 | 556 | 802 | 2 025 | −794 | −332 | 1 656 | 2 599 | 3 307 | −364 | −3 621 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 526 | 10 645 | 11 286 | 11 815 | 12 174 | 13 407 | 18 425 | 19 931 | 16 154 | 15 055 | 16 661 | 22 122 | 26 030 | 33 985 | 34 992 |
| Equity | 2 868 | 2 348 | 2 732 | 3 108 | 3 963 | 4 519 | 5 321 | 6 846 | 6 052 | 5 720 | 6 875 | 8 974 | 11 282 | 10 918 | 7 297 |
| Long-term debt | 0 | 0 | 0 | 3 858 | 2 823 | 4 620 | 4 083 | 3 670 | 3 051 | 2 508 | 1 968 | 5 941 | 5 905 | 14 488 | 13 876 |
| Short-term debt | 3 540 | 3 087 | 3 777 | 4 849 | 5 388 | 4 268 | 9 020 | 9 415 | 7 052 | 6 827 | 7 818 | 7 207 | 8 844 | 8 579 | 13 820 |
| Total debt | 8 657 | 8 297 | 8 555 | 8 707 | 8 211 | 8 888 | 13 103 | 13 086 | 10 102 | 9 335 | 9 786 | 13 148 | 14 748 | 23 067 | 27 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Innvær | Chief Executive Officer | 0 companies |
| Berner Elias Innvær | Board of Directors | 0 companies |
| Roy Bjarte Innvær | Board of Directors | 0 companies |
| Bjarne Innvær | Board of Directors | 0 companies |
| Einar Grønnevik | Chairman | 0 companies |