| Revenue | NOK 73,7M | -11% |
| EBITDA | NOK 2,6M | -54% |
| Net profit | NOK 1,1M | -72% |
| Total assets | NOK 21,7M | -15% |
| Equity | NOK 5,3M | +2% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 763 | 72 128 | 82 323 | 82 424 | 73 721 |
| Staff expenses | −24 907 | −24 827 | −25 825 | −28 345 | −29 464 |
| EBITDA | 10 337 | 8 900 | 6 013 | 5 560 | 2 577 |
| Depreciation & amort. | −1 699 | −1 399 | −464 | −702 | −941 |
| EBIT | 8 638 | 7 501 | 5 549 | 4 858 | 1 636 |
| Net financials | −791 | −959 | −940 | 11 | −254 |
| Profit before tax | 7 848 | 6 542 | 4 609 | 4 869 | 1 381 |
| Tax | 1 727 | 1 440 | 1 016 | 1 071 | 304 |
| Net profit | 6 121 | 5 102 | 3 593 | 3 797 | 1 077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 897 | 59 637 | 18 693 | 25 617 | 21 650 |
| Equity | 19 384 | 21 486 | 4 379 | 5 176 | 5 254 |
| Long-term debt | 17 219 | 19 291 | 0 | 0 | 0 |
| Short-term debt | 17 294 | 18 859 | 14 315 | 20 441 | 16 396 |
| Total debt | 34 513 | 38 151 | 14 315 | 20 441 | 16 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
OH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
JS Deputy Member | Deputy Member | 2019 – 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Hoem | Chief Executive Officer | 0 companies |
| Johan Schei | Deputy Member | 0 companies |
| Roger Bråttvik Tørring | Chief Executive Officer | 0 companies |
| Håvard Johansen | Chief Executive Officer | 0 companies |
| Jarle Viuls | Board of Directors | 0 companies |
| Frithjof Anderssen | Chairman | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |
| Jens Martin Mosveen | Board of Directors | 0 companies |