| Revenue | NOK 159,1M | -19% |
| EBITDA | NOK 62,8M | -27% |
| Net profit | NOK 4,5M | -86% |
| Total assets | NOK 989,5M | -5% |
| Equity | NOK 249,6M | +10% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 085 | 90 862 | 70 319 | 197 471 | 159 093 |
| Staff expenses | −23 408 | −24 825 | −16 170 | −40 686 | −46 550 |
| EBITDA | 36 744 | 38 372 | 31 299 | 85 452 | 62 781 |
| Depreciation & amort. | −4 380 | −3 753 | −3 851 | −13 317 | −26 326 |
| EBIT | 32 364 | 34 620 | 27 448 | 72 134 | 36 455 |
| Net financials | −16 857 | −22 030 | −24 725 | −29 481 | −30 555 |
| Profit before tax | 15 506 | 12 590 | 2 723 | 42 653 | 5 900 |
| Tax | 3 430 | 2 839 | 634 | 9 445 | 1 375 |
| Net profit | 12 076 | 9 751 | 2 088 | 33 208 | 4 525 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 540 907 | 588 424 | 588 763 | 1 042 759 | 989 501 |
| Equity | 88 203 | 97 954 | 200 042 | 227 326 | 249 577 |
| Long-term debt | 422 792 | 460 274 | 358 309 | 771 774 | 717 049 |
| Short-term debt | 29 912 | 30 195 | 30 412 | 43 659 | 22 875 |
| Total debt | 452 704 | 490 470 | 388 721 | 815 433 | 739 924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sørheim | Chief Executive Officer | 0 companies |
| Roger Larsen | Board of Directors | 0 companies |
| Katja Larsen Bergsrud | Board of Directors | 0 companies |
| Egil Sørheim | Chairman | 0 companies |
| Hege Sørheim Larsen | Board of Directors | 0 companies |
| Audun Andresen Sørheim | Board of Directors | 0 companies |
| Rose-Lill Olsen | Board of Directors | 0 companies |
| Roy Ole Rognan | Board of Directors | 0 companies |