| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK -2M | +57% |
| Net profit | NOK -13M | -1182% |
| Total assets | NOK 979,5M | -8% |
| Equity | NOK 99,6M | -17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 659 | 1 454 | 1 454 | 1 583 | 1 580 |
| Staff expenses | −1 931 | −2 381 | −1 818 | −1 778 | −1 509 |
| EBITDA | −3 538 | −3 183 | −2 224 | −4 812 | −2 046 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 538 | −3 183 | −2 224 | −4 812 | −2 046 |
| Net financials | 7 624 | 50 612 | 11 688 | 3 800 | −9 260 |
| Profit before tax | 4 086 | 47 429 | 9 464 | −1 012 | −11 306 |
| Tax | 497 | 290 | 1 059 | 2 | 1 690 |
| Net profit | 3 588 | 47 139 | 8 406 | −1 014 | −12 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 732 714 | 908 239 | 905 358 | 1 064 631 | 979 542 |
| Equity | 67 057 | 114 196 | 121 602 | 119 588 | 99 607 |
| Long-term debt | 641 720 | 770 806 | 751 383 | 869 595 | 804 549 |
| Short-term debt | 23 937 | 23 237 | 32 373 | 75 448 | 75 386 |
| Total debt | 665 657 | 794 042 | 783 756 | 945 043 | 879 935 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.72% | 63.72% | 2024 | |
| Individual | 18.14% | 18.14% | 2024 | |
| Individual | 18.14% | 18.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Larsen | Board of Directors | 0 companies |
| Katja Larsen Bergsrud | Board of Directors | 0 companies |
| Egil Sørheim | Chairman | 0 companies |
| Christian Sørheim | Board of Directors | 0 companies |
| Rose-Lill Olsen | Board of Directors | 0 companies |
| Roy Ole Rognan | Board of Directors | 0 companies |