| Revenue | NOK 367K | +26% |
| EBITDA | NOK -42K | +67% |
| Net profit | NOK -55K | +56% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK 1M | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 101 | 189 | 110 | 35 | 300 | 174 | 98 | 443 | 567 | 827 | 1 581 | 497 | 396 | 364 | 292 | 367 |
| Staff expenses | −296 | −370 | −248 | −32 | −23 | −39 | −48 | −34 | −36 | −35 | −38 | −88 | −97 | −93 | −98 | −99 | −102 |
| EBITDA | −28 | −445 | −232 | −102 | −174 | 43 | −13 | −50 | 63 | 274 | 296 | 539 | −50 | −190 | −37 | −129 | −42 |
| Depreciation & amort. | −13 | −8 | −61 | −79 | −79 | −79 | −88 | −44 | −32 | −35 | −37 | −38 | −39 | −39 | −31 | −24 | −15 |
| EBIT | −41 | −453 | −293 | −181 | −253 | −36 | −101 | −94 | 31 | 239 | 259 | 501 | −89 | −229 | −68 | −153 | −57 |
| Net financials | 9 | −2 | −79 | −6 | 45 | −4 | 398 | −1 | 98 | 49 | 100 | 51 | 1 | 126 | 127 | 27 | 2 |
| Profit before tax | −32 | −455 | −372 | −188 | −209 | −40 | 297 | −95 | 129 | 288 | 359 | 551 | −88 | −103 | 59 | −125 | −55 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −455 | −372 | −188 | −209 | −40 | 297 | −95 | 129 | 288 | 359 | 551 | −88 | −103 | 59 | −125 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 339 | 1 138 | 1 323 | 1 126 | 991 | 949 | 1 103 | 1 012 | 1 181 | 1 369 | 1 466 | 2 028 | 1 943 | 1 847 | 1 407 | 1 255 | 1 160 |
| Equity | 1 085 | 631 | 858 | 670 | 462 | 422 | 719 | 624 | 753 | 1 041 | 1 400 | 1 952 | 1 863 | 1 235 | 1 294 | 1 169 | 1 014 |
| Long-term debt | 0 | 250 | 250 | 250 | 350 | 350 | 230 | 230 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 258 | 215 | 205 | 179 | 177 | 154 | 158 | 198 | 98 | 66 | 76 | 79 | 611 | 113 | 87 | 146 |
| Total debt | 254 | 508 | 465 | 455 | 529 | 527 | 384 | 388 | 428 | 328 | 66 | 76 | 79 | 611 | 113 | 87 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Anita Wright | Deputy Member | 0 companies |
| Steinar Colin Wright | Chairman | 0 companies |